[DIGISTA] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 65.24%
YoY- -412.97%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 10,714 11,434 4,324 8,276 15,514 14,607 13,217 -3.43%
PBT -1,282 144 -1,117 -866 580 503 -1,073 3.00%
Tax -28 -28 0 0 -74 -17 -9 20.80%
NP -1,310 116 -1,117 -866 506 486 -1,082 3.23%
-
NP to SH -1,379 -26 -1,525 -1,503 -293 -352 -571 15.81%
-
Tax Rate - 19.44% - - 12.76% 3.38% - -
Total Cost 12,024 11,318 5,441 9,142 15,008 14,121 14,299 -2.84%
-
Net Worth 701 592 629 55,197 59,250 6,247,638 99,930 -56.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 701 592 629 55,197 59,250 6,247,638 99,930 -56.21%
NOSH 467,429 453,790 1,048,916 788,532 658,339 658,339 658,339 -5.54%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -12.23% 1.01% -25.83% -10.46% 3.26% 3.33% -8.19% -
ROE -196.68% -4.39% -242.31% -2.72% -0.49% -0.01% -0.57% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.29 2.90 0.41 1.05 2.36 2.22 2.09 1.53%
EPS -0.30 -0.01 -0.15 -0.19 -0.04 -0.05 -0.09 22.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0006 0.07 0.09 9.49 0.1582 -53.96%
Adjusted Per Share Value based on latest NOSH - 788,532
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.25 2.40 0.91 1.74 3.26 3.07 2.77 -3.40%
EPS -0.29 -0.01 -0.32 -0.32 -0.06 -0.07 -0.12 15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0012 0.0013 0.1159 0.1244 13.1133 0.2097 -56.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.085 0.045 0.075 0.02 0.045 0.105 -
P/RPS 2.84 2.94 10.92 7.15 0.85 2.03 5.02 -9.04%
P/EPS -22.03 -1,290.84 -30.95 -39.35 -44.94 -84.16 -116.16 -24.18%
EY -4.54 -0.08 -3.23 -2.54 -2.23 -1.19 -0.86 31.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 56.67 75.00 1.07 0.22 0.00 0.66 100.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 25/05/22 08/06/21 24/06/20 30/05/19 30/05/18 -
Price 0.055 0.08 0.045 0.065 0.065 0.045 0.09 -
P/RPS 2.40 2.76 10.92 6.19 2.76 2.03 4.30 -9.25%
P/EPS -18.64 -1,214.91 -30.95 -34.10 -146.05 -84.16 -99.56 -24.34%
EY -5.36 -0.08 -3.23 -2.93 -0.68 -1.19 -1.00 32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.67 53.33 75.00 0.93 0.72 0.00 0.57 100.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment