[DIGISTA] QoQ Annualized Quarter Result on 31-Mar-2023 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 43.43%
YoY- 88.58%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 45,432 47,613 48,304 51,004 56,272 49,472 22,410 59.97%
PBT 492 273 512 558 540 -1,952 -2,609 -
Tax -116 -2,218 -116 -114 -116 -2,588 0 -
NP 376 -1,945 396 444 424 -4,540 -2,609 -
-
NP to SH -896 -2,427 -634 -448 -792 -5,171 -4,210 -64.25%
-
Tax Rate 23.58% 812.45% 22.66% 20.43% 21.48% - - -
Total Cost 45,056 49,558 47,908 50,560 55,848 54,012 25,019 47.86%
-
Net Worth 701 639 621 592 629 1,382 1,305 -33.84%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 701 639 621 592 629 1,382 1,305 -33.84%
NOSH 467,429 467,429 453,790 453,790 349,636 349,636 349,636 21.29%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.83% -4.09% 0.82% 0.87% 0.75% -9.18% -11.64% -
ROE -127.79% -379.51% -102.08% -75.64% -125.84% -374.02% -322.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.72 11.17 11.65 12.92 16.09 6.08 3.09 114.23%
EPS -0.20 -0.57 -0.15 -0.12 -0.24 -0.64 -0.59 -51.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0015 0.0015 0.0018 0.0017 0.0018 -11.41%
Adjusted Per Share Value based on latest NOSH - 453,790
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.58 10.04 10.19 10.76 11.87 10.43 4.73 59.87%
EPS -0.19 -0.51 -0.13 -0.09 -0.17 -1.09 -0.89 -64.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0013 0.0013 0.0012 0.0013 0.0029 0.0028 -33.96%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.06 0.065 0.075 0.085 0.07 0.095 0.10 -
P/RPS 0.62 0.58 0.64 0.66 0.43 1.56 3.24 -66.69%
P/EPS -31.30 -11.42 -48.98 -74.92 -30.90 -14.94 -17.22 48.77%
EY -3.19 -8.76 -2.04 -1.33 -3.24 -6.69 -5.81 -32.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 43.33 50.00 56.67 38.89 55.88 55.56 -19.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 23/08/23 30/05/23 22/02/23 29/11/22 24/08/22 -
Price 0.07 0.06 0.065 0.08 0.09 0.085 0.095 -
P/RPS 0.72 0.54 0.56 0.62 0.56 1.40 3.07 -61.86%
P/EPS -36.52 -10.54 -42.45 -70.51 -39.73 -13.37 -16.36 70.55%
EY -2.74 -9.49 -2.36 -1.42 -2.52 -7.48 -6.11 -41.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.67 40.00 43.33 53.33 50.00 50.00 52.78 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment