[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2023 [#2]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 43.43%
YoY- 88.58%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 44,144 51,004 20,908 35,154 59,580 55,420 57,018 -4.17%
PBT -2,318 558 -2,274 -8,950 4,210 2,248 496 -
Tax -114 -114 0 -170 -148 -172 -196 -8.62%
NP -2,432 444 -2,274 -9,120 4,062 2,076 300 -
-
NP to SH -3,206 -448 -3,924 -11,654 274 -1,158 232 -
-
Tax Rate - 20.43% - - 3.52% 7.65% 39.52% -
Total Cost 46,576 50,560 23,182 44,274 55,518 53,344 56,718 -3.22%
-
Net Worth 701 592 629 55,197 59,250 6,247,638 99,930 -56.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 701 592 629 55,197 59,250 6,247,638 99,930 -56.21%
NOSH 467,429 453,790 1,048,916 788,532 658,339 658,339 658,339 -5.54%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -5.51% 0.87% -10.88% -25.94% 6.82% 3.75% 0.53% -
ROE -457.25% -75.64% -623.50% -21.11% 0.46% -0.02% 0.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.44 12.92 1.99 4.46 9.05 8.42 9.03 0.74%
EPS -0.68 -0.12 -0.38 -1.48 0.04 -0.18 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0006 0.07 0.09 9.49 0.1582 -53.96%
Adjusted Per Share Value based on latest NOSH - 453,790
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.31 10.76 4.41 7.41 12.56 11.69 12.02 -4.16%
EPS -0.68 -0.09 -0.83 -2.46 0.06 -0.24 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0012 0.0013 0.1164 0.1249 13.1746 0.2107 -56.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.085 0.045 0.075 0.02 0.045 0.105 -
P/RPS 0.69 0.66 2.26 1.68 0.22 0.53 1.16 -8.28%
P/EPS -9.48 -74.92 -12.03 -5.07 48.05 -25.58 285.88 -
EY -10.55 -1.33 -8.31 -19.71 2.08 -3.91 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 56.67 75.00 1.07 0.22 0.00 0.66 100.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 25/05/22 08/06/21 24/06/20 30/05/19 30/05/18 -
Price 0.055 0.08 0.045 0.065 0.065 0.045 0.09 -
P/RPS 0.58 0.62 2.26 1.46 0.72 0.53 1.00 -8.67%
P/EPS -8.02 -70.51 -12.03 -4.40 156.18 -25.58 245.04 -
EY -12.47 -1.42 -8.31 -22.74 0.64 -3.91 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.67 53.33 75.00 0.93 0.72 0.00 0.57 100.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment