[ARTRONIQ] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -52.05%
YoY- 460.98%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 250,912 267,566 251,813 205,894 166,964 167,583 145,774 43.67%
PBT -436 1,328 960 44 8 -3,289 -2,946 -72.05%
Tax -1,028 3,894 5,726 9,528 20,016 -8,537 -4,497 -62.64%
NP -1,464 5,222 6,686 9,572 20,024 -11,826 -7,444 -66.21%
-
NP to SH -2,220 4,818 6,814 9,602 20,024 -11,826 -7,444 -55.39%
-
Tax Rate - -293.22% -596.46% -21,654.55% -250,200.00% - - -
Total Cost 252,376 262,344 245,126 196,322 146,940 179,409 153,218 39.51%
-
Net Worth 44,905 33,660 33,949 33,660 33,920 28,835 31,178 27.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 44,905 33,660 33,949 33,660 33,920 28,835 31,178 27.56%
NOSH 317,825 288,932 288,932 288,932 288,932 288,932 262,666 13.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.58% 1.95% 2.66% 4.65% 11.99% -7.06% -5.11% -
ROE -4.94% 14.31% 20.07% 28.53% 59.03% -41.01% -23.88% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 81.08 92.60 87.15 71.26 57.79 58.00 55.50 28.77%
EPS 0.72 1.67 2.27 3.30 6.92 -4.10 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.1165 0.1175 0.1165 0.1174 0.0998 0.1187 14.33%
Adjusted Per Share Value based on latest NOSH - 288,932
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 61.50 65.59 61.73 50.47 40.93 41.08 35.73 43.67%
EPS -0.54 1.18 1.67 2.35 4.91 -2.90 -1.82 -55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.0825 0.0832 0.0825 0.0831 0.0707 0.0764 27.61%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.70 0.615 0.295 0.285 0.375 0.505 0.215 -
P/RPS 0.86 0.66 0.34 0.40 0.65 0.87 0.39 69.49%
P/EPS -97.58 36.88 12.51 8.58 5.41 -12.34 -7.59 449.65%
EY -1.02 2.71 8.00 11.66 18.48 -8.10 -13.18 -81.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 5.28 2.51 2.45 3.19 5.06 1.81 92.23%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 25/02/22 22/11/21 27/08/21 21/05/21 25/02/21 26/11/20 -
Price 0.59 0.32 0.395 0.345 0.375 0.82 0.325 -
P/RPS 0.73 0.35 0.45 0.48 0.65 1.41 0.59 15.26%
P/EPS -82.25 19.19 16.75 10.38 5.41 -20.03 -11.47 272.30%
EY -1.22 5.21 5.97 9.63 18.48 -4.99 -8.72 -73.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 2.75 3.36 2.96 3.19 8.22 2.74 30.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment