[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -179.85%
YoY- -278.77%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 205,894 166,964 167,583 145,774 107,602 91,856 118,504 44.57%
PBT 44 8 -3,289 -2,946 -2,478 -1,968 -1,907 -
Tax 9,528 20,016 -8,537 -4,497 -182 -204 -324 -
NP 9,572 20,024 -11,826 -7,444 -2,660 -2,172 -2,231 -
-
NP to SH 9,602 20,024 -11,826 -7,444 -2,660 -2,172 -2,231 -
-
Tax Rate -21,654.55% -250,200.00% - - - - - -
Total Cost 196,322 146,940 179,409 153,218 110,262 94,028 120,735 38.32%
-
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,686 11.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,686 11.25%
NOSH 288,932 288,932 288,932 262,666 262,666 262,666 185,916 34.20%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.65% 11.99% -7.06% -5.11% -2.47% -2.36% -1.88% -
ROE 28.53% 59.03% -41.01% -23.88% -7.51% -6.00% -7.78% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 71.26 57.79 58.00 55.50 40.97 34.97 63.74 7.72%
EPS 3.30 6.92 -4.10 -2.84 -1.02 -0.84 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1174 0.0998 0.1187 0.1349 0.1379 0.1543 -17.09%
Adjusted Per Share Value based on latest NOSH - 262,666
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 50.47 40.93 41.08 35.73 26.38 22.52 29.05 44.56%
EPS 2.35 4.91 -2.90 -1.82 -0.65 -0.53 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0831 0.0707 0.0764 0.0869 0.0888 0.0703 11.26%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.285 0.375 0.505 0.215 0.165 0.08 0.105 -
P/RPS 0.40 0.65 0.87 0.39 0.40 0.23 0.16 84.30%
P/EPS 8.58 5.41 -12.34 -7.59 -16.29 -9.67 -8.75 -
EY 11.66 18.48 -8.10 -13.18 -6.14 -10.34 -11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 3.19 5.06 1.81 1.22 0.58 0.68 135.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.345 0.375 0.82 0.325 0.165 0.165 0.175 -
P/RPS 0.48 0.65 1.41 0.59 0.40 0.47 0.27 46.80%
P/EPS 10.38 5.41 -20.03 -11.47 -16.29 -19.95 -14.58 -
EY 9.63 18.48 -4.99 -8.72 -6.14 -5.01 -6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.19 8.22 2.74 1.22 1.20 1.13 90.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment