[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -15.25%
YoY- -227.62%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 62,324 67,324 47,303 46,185 46,328 50,968 57,639 5.36%
PBT 3,542 -1,200 -3,533 -1,621 -1,414 -260 1,411 85.01%
Tax -3,208 -344 54 -36 -24 -48 -254 444.85%
NP 334 -1,544 -3,479 -1,657 -1,438 -308 1,157 -56.42%
-
NP to SH 3,100 -1,544 -3,479 -1,657 -1,438 -308 1,157 93.25%
-
Tax Rate 90.57% - - - - - 18.00% -
Total Cost 61,990 68,868 50,782 47,842 47,766 51,276 56,482 6.41%
-
Net Worth 3,098,240 30,350 31,087 32,937 33,824 34,712 3,480,255 -7.47%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,098,240 30,350 31,087 32,937 33,824 34,712 3,480,255 -7.47%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.54% -2.29% -7.35% -3.59% -3.10% -0.60% 2.01% -
ROE 0.10% -5.09% -11.19% -5.03% -4.25% -0.89% 0.03% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.44 44.76 31.45 30.71 30.80 33.89 38.32 5.37%
EPS 2.06 -1.04 -2.31 -1.11 -0.96 -0.20 0.77 93.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.60 0.2018 0.2067 0.219 0.2249 0.2308 23.14 -7.47%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.28 16.50 11.60 11.32 11.36 12.49 14.13 5.36%
EPS 0.76 -0.38 -0.85 -0.41 -0.35 -0.08 0.28 94.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5945 0.0744 0.0762 0.0807 0.0829 0.0851 8.5309 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.245 0.275 0.28 0.27 0.285 0.145 -
P/RPS 0.48 0.55 0.87 0.91 0.88 0.84 0.38 16.90%
P/EPS 9.70 -23.87 -11.89 -25.41 -28.24 -139.17 18.85 -35.86%
EY 10.31 -4.19 -8.41 -3.94 -3.54 -0.72 5.31 55.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.21 1.33 1.28 1.20 1.23 0.01 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 27/02/18 24/11/17 04/08/17 19/05/17 27/02/17 -
Price 0.195 0.21 0.285 0.235 0.34 0.55 0.205 -
P/RPS 0.47 0.47 0.91 0.77 1.10 1.62 0.53 -7.71%
P/EPS 9.46 -20.46 -12.32 -21.33 -35.56 -268.57 26.65 -49.96%
EY 10.57 -4.89 -8.12 -4.69 -2.81 -0.37 3.75 99.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.04 1.38 1.07 1.51 2.38 0.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment