[ARTRONIQ] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -109.92%
YoY- -400.69%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 53,532 62,324 67,324 47,303 46,185 46,328 50,968 3.32%
PBT 1,310 3,542 -1,200 -3,533 -1,621 -1,414 -260 -
Tax -214 -3,208 -344 54 -36 -24 -48 170.63%
NP 1,096 334 -1,544 -3,479 -1,657 -1,438 -308 -
-
NP to SH 1,096 3,100 -1,544 -3,479 -1,657 -1,438 -308 -
-
Tax Rate 16.34% 90.57% - - - - - -
Total Cost 52,436 61,990 68,868 50,782 47,842 47,766 51,276 1.50%
-
Net Worth 3,026,048 3,098,240 30,350 31,087 32,937 33,824 34,712 1860.72%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,026,048 3,098,240 30,350 31,087 32,937 33,824 34,712 1860.72%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.05% 0.54% -2.29% -7.35% -3.59% -3.10% -0.60% -
ROE 0.04% 0.10% -5.09% -11.19% -5.03% -4.25% -0.89% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 35.59 41.44 44.76 31.45 30.71 30.80 33.89 3.31%
EPS 0.73 2.06 -1.04 -2.31 -1.11 -0.96 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.12 20.60 0.2018 0.2067 0.219 0.2249 0.2308 1860.71%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.12 15.28 16.50 11.60 11.32 11.36 12.49 3.33%
EPS 0.27 0.76 -0.38 -0.85 -0.41 -0.35 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4176 7.5945 0.0744 0.0762 0.0807 0.0829 0.0851 1860.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.20 0.20 0.245 0.275 0.28 0.27 0.285 -
P/RPS 0.56 0.48 0.55 0.87 0.91 0.88 0.84 -23.66%
P/EPS 27.45 9.70 -23.87 -11.89 -25.41 -28.24 -139.17 -
EY 3.64 10.31 -4.19 -8.41 -3.94 -3.54 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.21 1.33 1.28 1.20 1.23 -95.94%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 24/05/18 27/02/18 24/11/17 04/08/17 19/05/17 -
Price 0.16 0.195 0.21 0.285 0.235 0.34 0.55 -
P/RPS 0.45 0.47 0.47 0.91 0.77 1.10 1.62 -57.39%
P/EPS 21.96 9.46 -20.46 -12.32 -21.33 -35.56 -268.57 -
EY 4.55 10.57 -4.89 -8.12 -4.69 -2.81 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.04 1.38 1.07 1.51 2.38 -97.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment