[SSB8] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2361.95%
YoY- -316.24%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 9,594 11,728 9,961 9,996 14,088 14,304 12,593 -16.62%
PBT -3,084 -2,700 -6,965 -5,237 126 1,360 -1,978 34.56%
Tax 0 0 1 0 0 0 -1 -
NP -3,084 -2,700 -6,964 -5,237 126 1,360 -1,979 34.52%
-
NP to SH -2,966 -2,564 -6,828 -5,112 226 1,516 -2,146 24.15%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 12,678 14,428 16,925 15,233 13,962 12,944 14,572 -8.88%
-
Net Worth 34,661 34,786 35,951 39,016 38,849 43,584 42,477 -12.71%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 34,661 34,786 35,951 39,016 38,849 43,584 42,477 -12.71%
NOSH 251,355 246,538 250,185 250,588 225,999 252,666 248,260 0.83%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -32.15% -23.02% -69.91% -52.39% 0.89% 9.51% -15.72% -
ROE -8.56% -7.37% -18.99% -13.10% 0.58% 3.48% -5.05% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.82 4.76 3.98 3.99 6.23 5.66 5.07 -17.24%
EPS -1.18 -1.04 -2.73 -2.04 0.10 0.60 -0.86 23.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.1411 0.1437 0.1557 0.1719 0.1725 0.1711 -13.42%
Adjusted Per Share Value based on latest NOSH - 249,810
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.42 0.52 0.44 0.44 0.62 0.63 0.55 -16.49%
EPS -0.13 -0.11 -0.30 -0.22 0.01 0.07 -0.09 27.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0153 0.0158 0.0172 0.0171 0.0192 0.0187 -12.55%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.12 0.14 0.12 0.11 0.14 0.16 0.10 -
P/RPS 3.14 2.94 3.01 2.76 2.25 2.83 1.97 36.56%
P/EPS -10.17 -13.46 -4.40 -5.39 140.00 26.67 -11.57 -8.26%
EY -9.83 -7.43 -22.74 -18.55 0.71 3.75 -8.64 9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 0.84 0.71 0.81 0.93 0.58 31.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 28/05/07 27/02/07 29/11/06 05/09/06 29/05/06 27/02/06 -
Price 0.09 0.11 0.14 0.12 0.11 0.12 0.12 -
P/RPS 2.36 2.31 3.52 3.01 1.76 2.12 2.37 -0.28%
P/EPS -7.63 -10.58 -5.13 -5.88 110.00 20.00 -13.88 -32.96%
EY -13.11 -9.45 -19.49 -17.00 0.91 5.00 -7.20 49.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 0.97 0.77 0.64 0.70 0.70 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment