[SYSTECH] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -135.29%
YoY- 87.86%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 220 1,522 1,465 980 1,388 827 592 -48.27%
PBT -1,624 -440 -466 -144 408 -9,433 -1,669 -1.80%
Tax 0 -4 0 0 0 7 0 -
NP -1,624 -444 -466 -144 408 -9,426 -1,669 -1.80%
-
NP to SH -1,624 -444 -466 -144 408 -9,426 -1,669 -1.80%
-
Tax Rate - - - - 0.00% - - -
Total Cost 1,844 1,966 1,931 1,124 980 10,253 2,261 -12.69%
-
Net Worth 2,900 3,579 3,499 5,039 3,569 4,220 12,519 -62.24%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,900 3,579 3,499 5,039 3,569 4,220 12,519 -62.24%
NOSH 58,000 59,666 58,333 71,999 50,999 60,293 59,619 -1.81%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -738.18% -29.17% -31.85% -14.69% 29.39% -1,139.78% -281.98% -
ROE -56.00% -12.40% -13.33% -2.86% 11.43% -223.34% -13.33% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.38 2.55 2.51 1.36 2.72 1.37 0.99 -47.15%
EPS -2.80 -0.70 -0.80 -0.20 0.80 -15.60 -2.80 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.07 0.07 0.07 0.21 -61.55%
Adjusted Per Share Value based on latest NOSH - 57,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.03 0.24 0.23 0.15 0.22 0.13 0.09 -51.89%
EPS -0.25 -0.07 -0.07 -0.02 0.06 -1.47 -0.26 -2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0056 0.0055 0.0079 0.0056 0.0066 0.0195 -62.34%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.21 0.26 0.28 0.31 0.29 0.31 0.37 -
P/RPS 55.36 10.19 11.15 22.78 10.66 22.60 37.26 30.17%
P/EPS -7.50 -34.94 -35.00 -155.00 36.25 -1.98 -13.21 -31.41%
EY -13.33 -2.86 -2.86 -0.65 2.76 -50.43 -7.57 45.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 4.33 4.67 4.43 4.14 4.43 1.76 78.48%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 28/11/07 27/08/07 29/05/07 28/02/07 28/12/06 -
Price 0.13 0.19 0.23 0.29 0.34 0.31 0.28 -
P/RPS 34.27 7.45 9.16 21.31 12.49 22.60 28.20 13.86%
P/EPS -4.64 -25.53 -28.75 -145.00 42.50 -1.98 -10.00 -40.03%
EY -21.54 -3.92 -3.48 -0.69 2.35 -50.43 -10.00 66.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.17 3.83 4.14 4.86 4.43 1.33 56.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment