[SYSTECH] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -269.61%
YoY- 38.65%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 55 423 609 143 347 499 216 -59.79%
PBT -406 171 -278 -173 102 -6,767 -659 -27.57%
Tax 0 0 0 0 0 0 0 -
NP -406 171 -278 -173 102 -6,767 -659 -27.57%
-
NP to SH -406 171 -278 -173 102 -6,767 -659 -27.57%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 461 252 887 316 245 7,266 875 -34.74%
-
Net Worth 2,900 3,989 3,335 4,036 3,569 5,437 12,580 -62.37%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,900 3,989 3,335 4,036 3,569 5,437 12,580 -62.37%
NOSH 58,000 56,999 55,600 57,666 50,999 60,419 59,909 -2.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -738.18% 40.43% -45.65% -120.98% 29.39% -1,356.11% -305.09% -
ROE -14.00% 4.29% -8.33% -4.29% 2.86% -124.44% -5.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.09 0.74 1.10 0.25 0.68 0.83 0.36 -60.28%
EPS -0.70 0.30 -0.50 -0.30 0.20 -11.20 -1.10 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.06 0.07 0.07 0.09 0.21 -61.55%
Adjusted Per Share Value based on latest NOSH - 57,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.01 0.07 0.09 0.02 0.05 0.08 0.03 -51.89%
EPS -0.06 0.03 -0.04 -0.03 0.02 -1.05 -0.10 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0062 0.0052 0.0063 0.0055 0.0084 0.0195 -62.34%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.21 0.26 0.28 0.31 0.29 0.31 0.37 -
P/RPS 221.45 35.04 25.56 125.01 42.62 37.54 102.62 66.91%
P/EPS -30.00 86.67 -56.00 -103.33 145.00 -2.77 -33.64 -7.34%
EY -3.33 1.15 -1.79 -0.97 0.69 -36.13 -2.97 7.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 3.71 4.67 4.43 4.14 3.44 1.76 78.48%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 28/11/07 27/08/07 29/05/07 28/02/07 28/12/06 -
Price 0.13 0.19 0.23 0.29 0.34 0.31 0.28 -
P/RPS 137.09 25.60 21.00 116.95 49.97 37.54 77.66 46.01%
P/EPS -18.57 63.33 -46.00 -96.67 170.00 -2.77 -25.45 -18.93%
EY -5.38 1.58 -2.17 -1.03 0.59 -36.13 -3.93 23.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.71 3.83 4.14 4.86 3.44 1.33 56.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment