[OSKVI] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -19.92%
YoY- 273.11%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 149,693 149,970 47,620 95,359 98,616 102,266 97,116 33.40%
PBT -8,753 -24,034 -55,068 32,689 40,852 92,982 60,800 -
Tax -788 -180 -204 -1,475 -1,874 -4,402 -1,800 -42.31%
NP -9,541 -24,214 -55,272 31,214 38,977 88,580 59,000 -
-
NP to SH -9,541 -24,214 -55,272 31,214 38,977 88,580 59,000 -
-
Tax Rate - - - 4.51% 4.59% 4.73% 2.96% -
Total Cost 159,234 174,184 102,892 64,145 59,638 13,686 38,116 159.16%
-
Net Worth 196,445 192,516 200,373 215,097 211,266 227,061 201,393 -1.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 9,866 - - - -
Div Payout % - - - 31.61% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 196,445 192,516 200,373 215,097 211,266 227,061 201,393 -1.64%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -6.37% -16.15% -116.07% 32.73% 39.52% 86.62% 60.75% -
ROE -4.86% -12.58% -27.58% 14.51% 18.45% 39.01% 29.30% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 76.20 76.34 24.24 48.32 49.95 51.79 49.19 33.84%
EPS -4.85 -12.32 -28.12 15.82 19.75 44.86 29.88 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.00 0.98 1.02 1.09 1.07 1.15 1.02 -1.31%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 75.76 75.90 24.10 48.26 49.91 51.75 49.15 33.40%
EPS -4.83 -12.25 -27.97 15.80 19.73 44.83 29.86 -
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 0.9942 0.9743 1.0141 1.0886 1.0692 1.1491 1.0192 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.505 0.515 0.625 0.66 0.705 0.72 0.545 -
P/RPS 0.66 0.67 2.58 1.37 1.41 1.39 1.11 -29.26%
P/EPS -10.40 -4.18 -2.22 4.17 3.57 1.60 1.82 -
EY -9.62 -23.93 -45.02 23.97 28.00 62.31 54.83 -
DY 0.00 0.00 0.00 7.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.61 0.61 0.66 0.63 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 15/08/18 16/05/18 22/02/18 17/11/17 15/08/17 16/05/17 -
Price 0.54 0.535 0.60 0.63 0.715 0.68 0.545 -
P/RPS 0.71 0.70 2.48 1.30 1.43 1.31 1.11 -25.74%
P/EPS -11.12 -4.34 -2.13 3.98 3.62 1.52 1.82 -
EY -8.99 -23.04 -46.89 25.11 27.61 65.98 54.83 -
DY 0.00 0.00 0.00 7.94 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.59 0.58 0.67 0.59 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment