[OSKVI] YoY Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 6.78%
YoY- 273.11%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 131,937 94,938 178,551 95,359 49,907 66,247 102,426 4.30%
PBT 3,988 6,843 -29,314 32,689 8,524 -3,529 -11,249 -
Tax -44 -720 -359 -1,475 -158 1,253 -2,451 -48.79%
NP 3,944 6,123 -29,673 31,214 8,366 -2,276 -13,700 -
-
NP to SH 3,944 6,123 -29,673 31,214 8,366 -2,276 -13,700 -
-
Tax Rate 1.10% 10.52% - 4.51% 1.85% - - -
Total Cost 127,993 88,815 208,224 64,145 41,541 68,523 116,126 1.63%
-
Net Worth 184,658 180,729 174,836 215,097 187,572 177,700 180,057 0.42%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 9,866 3,948 - 3,914 -
Div Payout % - - - 31.61% 47.20% - 0.00% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 184,658 180,729 174,836 215,097 187,572 177,700 180,057 0.42%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 195,714 0.15%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.99% 6.45% -16.62% 32.73% 16.76% -3.44% -13.38% -
ROE 2.14% 3.39% -16.97% 14.51% 4.46% -1.28% -7.61% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 67.16 48.33 90.89 48.32 25.28 33.55 52.33 4.24%
EPS 2.01 3.12 -15.11 15.82 4.23 -1.16 -7.00 -
DPS 0.00 0.00 0.00 5.00 2.00 0.00 2.00 -
NAPS 0.94 0.92 0.89 1.09 0.95 0.90 0.92 0.35%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 66.77 48.05 90.36 48.26 25.26 33.53 51.84 4.30%
EPS 2.00 3.10 -15.02 15.80 4.23 -1.15 -6.93 -
DPS 0.00 0.00 0.00 4.99 2.00 0.00 1.98 -
NAPS 0.9345 0.9146 0.8848 1.0886 0.9493 0.8993 0.9112 0.42%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.49 0.575 0.54 0.66 0.46 0.46 0.59 -
P/RPS 0.73 1.19 0.59 1.37 1.82 1.37 1.13 -7.01%
P/EPS 24.41 18.45 -3.57 4.17 10.86 -39.91 -8.43 -
EY 4.10 5.42 -27.97 23.97 9.21 -2.51 -11.86 -
DY 0.00 0.00 0.00 7.58 4.35 0.00 3.39 -
P/NAPS 0.52 0.63 0.61 0.61 0.48 0.51 0.64 -3.39%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 28/02/20 21/02/19 22/02/18 24/02/17 18/02/16 11/02/15 -
Price 0.455 0.455 0.51 0.63 0.455 0.42 0.59 -
P/RPS 0.68 0.94 0.56 1.30 1.80 1.25 1.13 -8.10%
P/EPS 22.66 14.60 -3.38 3.98 10.74 -36.44 -8.43 -
EY 4.41 6.85 -29.62 25.11 9.31 -2.74 -11.86 -
DY 0.00 0.00 0.00 7.94 4.40 0.00 3.39 -
P/NAPS 0.48 0.49 0.57 0.58 0.48 0.47 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment