[OSKVI] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 113.16%
YoY- -62.69%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 37,285 63,080 11,905 21,397 22,829 26,854 24,279 33.07%
PBT 5,452 1,750 -13,767 2,050 -15,852 31,291 15,200 -49.48%
Tax -501 -39 -51 -69 795 -1,751 -450 7.41%
NP 4,951 1,711 -13,818 1,981 -15,057 29,540 14,750 -51.66%
-
NP to SH 4,951 1,711 -13,818 1,981 -15,057 29,540 14,750 -51.66%
-
Tax Rate 9.19% 2.23% - 3.37% - 5.60% 2.96% -
Total Cost 32,334 61,369 25,723 19,416 37,886 -2,686 9,529 125.64%
-
Net Worth 196,445 192,516 200,373 215,097 211,266 227,061 201,393 -1.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 9,866 - - - -
Div Payout % - - - 498.07% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 196,445 192,516 200,373 215,097 211,266 227,061 201,393 -1.64%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 13.28% 2.71% -116.07% 9.26% -65.96% 110.00% 60.75% -
ROE 2.52% 0.89% -6.90% 0.92% -7.13% 13.01% 7.32% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.98 32.11 6.06 10.84 11.56 13.60 12.30 33.49%
EPS 2.52 0.87 -7.03 1.00 -7.63 14.96 7.47 -51.50%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.00 0.98 1.02 1.09 1.07 1.15 1.02 -1.31%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.87 31.92 6.02 10.83 11.55 13.59 12.29 33.05%
EPS 2.51 0.87 -6.99 1.00 -7.62 14.95 7.46 -51.59%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 0.9942 0.9743 1.0141 1.0886 1.0692 1.1491 1.0192 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.505 0.515 0.625 0.66 0.705 0.72 0.545 -
P/RPS 2.66 1.60 10.31 6.09 6.10 5.29 4.43 -28.80%
P/EPS 20.04 59.13 -8.89 65.75 -9.24 4.81 7.30 95.93%
EY 4.99 1.69 -11.25 1.52 -10.82 20.78 13.71 -48.99%
DY 0.00 0.00 0.00 7.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.61 0.61 0.66 0.63 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 15/08/18 16/05/18 22/02/18 17/11/17 15/08/17 16/05/17 -
Price 0.54 0.535 0.60 0.63 0.715 0.68 0.545 -
P/RPS 2.85 1.67 9.90 5.81 6.18 5.00 4.43 -25.45%
P/EPS 21.43 61.42 -8.53 62.76 -9.38 4.55 7.30 104.88%
EY 4.67 1.63 -11.72 1.59 -10.67 22.00 13.71 -51.19%
DY 0.00 0.00 0.00 7.94 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.59 0.58 0.67 0.59 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment