[OSKVI] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 183.65%
YoY- -66.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 66,247 38,828 52,212 15,776 102,426 101,884 87,100 -16.63%
PBT -3,529 -21,878 -7,014 14,740 -11,249 9,517 -8,820 -45.61%
Tax 1,253 1,496 -3,316 -3,280 -2,451 -3,661 -1,814 -
NP -2,276 -20,382 -10,330 11,460 -13,700 5,856 -10,634 -64.11%
-
NP to SH -2,276 -20,382 -10,330 11,460 -13,700 5,856 -10,634 -64.11%
-
Tax Rate - - - 22.25% - 38.47% - -
Total Cost 68,523 59,210 62,542 4,316 116,126 96,028 97,734 -21.02%
-
Net Worth 177,700 164,840 176,079 182,496 180,057 198,032 187,658 -3.56%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 3,914 5,228 7,819 -
Div Payout % - - - - 0.00% 89.29% 0.00% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 177,700 164,840 176,079 182,496 180,057 198,032 187,658 -3.56%
NOSH 197,596 196,238 195,643 196,232 195,714 196,071 195,477 0.71%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.44% -52.49% -19.78% 72.64% -13.38% 5.75% -12.21% -
ROE -1.28% -12.37% -5.87% 6.28% -7.61% 2.96% -5.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.55 19.79 26.69 8.04 52.33 51.96 44.56 -17.19%
EPS -1.16 -10.39 -5.28 5.84 -7.00 2.99 -5.44 -64.20%
DPS 0.00 0.00 0.00 0.00 2.00 2.67 4.00 -
NAPS 0.90 0.84 0.90 0.93 0.92 1.01 0.96 -4.20%
Adjusted Per Share Value based on latest NOSH - 196,232
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.53 19.65 26.42 7.98 51.84 51.56 44.08 -16.62%
EPS -1.15 -10.32 -5.23 5.80 -6.93 2.96 -5.38 -64.14%
DPS 0.00 0.00 0.00 0.00 1.98 2.65 3.96 -
NAPS 0.8993 0.8342 0.8911 0.9236 0.9112 1.0022 0.9497 -3.56%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.46 0.49 0.495 0.565 0.59 0.665 0.575 -
P/RPS 1.37 2.48 1.85 7.03 1.13 1.28 1.29 4.08%
P/EPS -39.91 -4.72 -9.38 9.67 -8.43 22.27 -10.57 141.89%
EY -2.51 -21.20 -10.67 10.34 -11.86 4.49 -9.46 -58.60%
DY 0.00 0.00 0.00 0.00 3.39 4.01 6.96 -
P/NAPS 0.51 0.58 0.55 0.61 0.64 0.66 0.60 -10.24%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 16/11/15 12/08/15 12/05/15 11/02/15 04/11/14 14/08/14 -
Price 0.42 0.49 0.485 0.50 0.59 0.60 0.60 -
P/RPS 1.25 2.48 1.82 6.22 1.13 1.15 1.35 -4.98%
P/EPS -36.44 -4.72 -9.19 8.56 -8.43 20.09 -11.03 121.33%
EY -2.74 -21.20 -10.89 11.68 -11.86 4.98 -9.07 -54.87%
DY 0.00 0.00 0.00 0.00 3.39 4.44 6.67 -
P/NAPS 0.47 0.58 0.54 0.54 0.64 0.59 0.63 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment