[SERSOL] QoQ Annualized Quarter Result on 31-Mar-2023

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 72.79%
YoY- -214.2%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,372 13,364 13,150 11,012 19,090 18,356 16,412 -4.25%
PBT -17,746 -21,714 -16,744 -4,268 -15,639 -2,508 -2,670 252.28%
Tax -7 18 18 20 28 30 38 -
NP -17,754 -21,696 -16,726 -4,248 -15,611 -2,477 -2,632 255.76%
-
NP to SH -17,754 -21,696 -16,726 -4,248 -15,611 -2,477 -2,632 255.76%
-
Tax Rate - - - - - - - -
Total Cost 33,126 35,060 29,876 15,260 34,701 20,833 19,044 44.48%
-
Net Worth 21,943 21,943 28,976 31,071 23,362 31,942 34,502 -25.98%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 21,943 21,943 28,976 31,071 23,362 31,942 34,502 -25.98%
NOSH 731,449 731,449 731,449 677,058 596,648 543,660 289,574 85.16%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -115.50% -162.35% -127.19% -38.58% -81.78% -13.50% -16.04% -
ROE -80.91% -98.87% -57.72% -13.67% -66.82% -7.76% -7.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.10 1.83 1.82 1.77 3.27 3.45 5.71 -48.57%
EPS -2.52 -3.13 -2.48 -0.68 -3.75 -0.69 -0.96 89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.05 0.04 0.06 0.12 -60.21%
Adjusted Per Share Value based on latest NOSH - 677,058
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.05 1.78 1.75 1.47 2.54 2.44 2.19 -4.29%
EPS -2.36 -2.89 -2.23 -0.57 -2.08 -0.33 -0.35 255.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0292 0.0386 0.0414 0.0311 0.0425 0.0459 -25.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.13 0.16 0.115 0.165 0.23 0.09 0.39 -
P/RPS 6.19 8.76 6.34 9.31 7.04 2.61 6.83 -6.33%
P/EPS -5.36 -5.39 -4.98 -24.14 -8.60 -19.34 -42.60 -74.79%
EY -18.67 -18.54 -20.08 -4.14 -11.62 -5.17 -2.35 296.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 5.33 2.88 3.30 5.75 1.50 3.25 21.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 24/11/23 30/08/23 26/05/23 24/02/23 29/11/22 26/08/22 -
Price 0.12 0.13 0.15 0.125 0.19 0.20 0.12 -
P/RPS 5.71 7.12 8.26 7.05 5.81 5.80 2.10 94.45%
P/EPS -4.94 -4.38 -6.50 -18.29 -7.11 -42.98 -13.11 -47.73%
EY -20.23 -22.82 -15.39 -5.47 -14.07 -2.33 -7.63 91.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.33 3.75 2.50 4.75 3.33 1.00 151.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment