[SERSOL] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.88%
YoY- -1372.61%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 13,150 11,012 19,090 18,356 16,412 17,352 15,593 -10.76%
PBT -16,744 -4,268 -15,639 -2,508 -2,670 -1,408 -1,796 344.77%
Tax 18 20 28 30 38 56 -7 -
NP -16,726 -4,248 -15,611 -2,477 -2,632 -1,352 -1,803 343.30%
-
NP to SH -16,726 -4,248 -15,611 -2,477 -2,632 -1,352 -1,803 343.30%
-
Tax Rate - - - - - - - -
Total Cost 29,876 15,260 34,701 20,833 19,044 18,704 17,396 43.55%
-
Net Worth 28,976 31,071 23,362 31,942 34,502 28,449 22,896 17.05%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 28,976 31,071 23,362 31,942 34,502 28,449 22,896 17.05%
NOSH 731,449 677,058 596,648 543,660 289,574 269,648 245,744 107.33%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -127.19% -38.58% -81.78% -13.50% -16.04% -7.79% -11.56% -
ROE -57.72% -13.67% -66.82% -7.76% -7.63% -4.75% -7.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.82 1.77 3.27 3.45 5.71 6.71 6.13 -55.59%
EPS -2.48 -0.68 -3.75 -0.69 -0.96 -0.52 -0.79 114.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.04 0.06 0.12 0.11 0.09 -41.84%
Adjusted Per Share Value based on latest NOSH - 543,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.75 1.47 2.54 2.44 2.19 2.31 2.08 -10.90%
EPS -2.23 -0.57 -2.08 -0.33 -0.35 -0.18 -0.24 343.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0414 0.0311 0.0425 0.0459 0.0379 0.0305 17.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.115 0.165 0.23 0.09 0.39 0.395 0.405 -
P/RPS 6.34 9.31 7.04 2.61 6.83 5.89 6.61 -2.74%
P/EPS -4.98 -24.14 -8.60 -19.34 -42.60 -75.56 -57.15 -80.43%
EY -20.08 -4.14 -11.62 -5.17 -2.35 -1.32 -1.75 411.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.30 5.75 1.50 3.25 3.59 4.50 -25.79%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 24/02/23 29/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.15 0.125 0.19 0.20 0.12 0.385 0.405 -
P/RPS 8.26 7.05 5.81 5.80 2.10 5.74 6.61 16.06%
P/EPS -6.50 -18.29 -7.11 -42.98 -13.11 -73.65 -57.15 -76.61%
EY -15.39 -5.47 -14.07 -2.33 -7.63 -1.36 -1.75 327.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.50 4.75 3.33 1.00 3.50 4.50 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment