[ECOHLDS] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 10,808 8,836 7,596 7,284 7,608 11,148 11,505 -4.08%
PBT 1,000 -1,036 -1,558 -2,678 -2,748 1,491 1,805 -32.56%
Tax 0 194 0 0 0 20 1 -
NP 1,000 -842 -1,558 -2,678 -2,748 1,511 1,806 -32.59%
-
NP to SH 1,080 -808 -1,522 -2,678 -2,748 1,511 1,806 -29.04%
-
Tax Rate 0.00% - - - - -1.34% -0.06% -
Total Cost 9,808 9,678 9,154 9,962 10,356 9,637 9,698 0.75%
-
Net Worth 16,153 14,979 0 9,144 9,487 12,013 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 16,153 14,979 0 9,144 9,487 12,013 0 -
NOSH 93,103 81,454 81,571 81,646 81,785 62,571 43,156 67.03%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.25% -9.53% -20.52% -36.77% -36.12% 13.55% 15.70% -
ROE 6.69% -5.39% 0.00% -29.29% -28.97% 12.58% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 11.61 10.85 9.31 8.92 9.30 17.82 26.66 -42.57%
EPS 1.16 -0.99 -1.24 -3.28 -3.36 2.42 4.19 -57.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.1839 0.00 0.112 0.116 0.192 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,499
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 2.57 2.10 1.81 1.73 1.81 2.65 2.73 -3.94%
EPS 0.26 -0.19 -0.36 -0.64 -0.65 0.36 0.43 -28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0356 0.00 0.0217 0.0225 0.0286 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - -
Price 0.20 0.19 0.12 0.17 0.43 0.35 0.00 -
P/RPS 1.72 1.75 1.29 1.91 4.62 1.96 0.00 -
P/EPS 17.24 -19.15 -6.43 -5.18 -12.80 14.49 0.00 -
EY 5.80 -5.22 -15.56 -19.29 -7.81 6.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.03 0.00 1.52 3.71 1.82 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 23/02/06 28/10/05 22/08/05 31/05/05 24/02/05 23/12/04 -
Price 0.18 0.24 0.10 0.17 0.38 0.40 0.34 -
P/RPS 1.55 2.21 1.07 1.91 4.08 2.25 1.28 13.62%
P/EPS 15.52 -24.19 -5.36 -5.18 -11.31 16.56 8.12 54.07%
EY 6.44 -4.13 -18.67 -19.29 -8.84 6.04 12.31 -35.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.31 0.00 1.52 3.28 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment