[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2.55%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 14,136 13,914 9,122 7,284 24.70%
PBT 840 1,320 614 -2,678 -
Tax 0 0 0 0 -
NP 840 1,320 614 -2,678 -
-
NP to SH 874 1,454 666 -2,678 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 13,296 12,594 8,508 9,962 10.09%
-
Net Worth 19,399 17,767 16,187 9,144 28.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 19,399 17,767 16,187 9,144 28.46%
NOSH 156,071 145,400 92,499 81,646 24.08%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.94% 9.49% 6.73% -36.77% -
ROE 4.51% 8.18% 4.11% -29.29% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.06 9.57 9.86 8.92 0.51%
EPS 0.56 1.00 0.72 -3.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.1222 0.175 0.112 3.53%
Adjusted Per Share Value based on latest NOSH - 81,499
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.36 3.31 2.17 1.73 24.74%
EPS 0.21 0.35 0.16 -0.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0422 0.0385 0.0217 28.52%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.11 0.14 0.17 0.17 -
P/RPS 1.21 1.46 1.72 1.91 -14.10%
P/EPS 19.64 14.00 23.61 -5.18 -
EY 5.09 7.14 4.24 -19.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.97 1.52 -16.64%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.10 0.12 0.13 0.17 -
P/RPS 1.10 1.25 1.32 1.91 -16.78%
P/EPS 17.86 12.00 18.06 -5.18 -
EY 5.60 8.33 5.54 -19.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.74 1.52 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment