[ECOHLDS] QoQ Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -83.05%
YoY- -77.07%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 166,964 161,773 141,616 90,768 213,266 202,786 197,628 -10.64%
PBT -13,689 1,593 4,280 1,072 9,099 9,602 7,826 -
Tax 132 -1,380 -756 -64 -2,508 -2,781 -1,914 -
NP -13,557 213 3,524 1,008 6,591 6,821 5,912 -
-
NP to SH -12,101 1,248 3,370 1,032 6,089 6,388 5,444 -
-
Tax Rate - 86.63% 17.66% 5.97% 27.56% 28.96% 24.46% -
Total Cost 180,521 161,560 138,092 89,760 206,675 195,965 191,716 -3.93%
-
Net Worth 109,080 122,123 114,169 56,948 120,963 120,445 120,204 -6.27%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 109,080 122,123 114,169 56,948 120,963 120,445 120,204 -6.27%
NOSH 382,471 382,471 382,471 344,919 344,919 344,919 344,919 7.13%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -8.12% 0.13% 2.49% 1.11% 3.09% 3.36% 2.99% -
ROE -11.09% 1.02% 2.95% 1.81% 5.03% 5.30% 4.53% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 43.65 42.30 39.94 55.79 61.83 58.79 57.30 -16.60%
EPS -3.28 0.35 0.96 0.28 1.77 1.85 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.3193 0.322 0.35 0.3507 0.3492 0.3485 -12.51%
Adjusted Per Share Value based on latest NOSH - 344,919
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 39.69 38.45 33.66 21.57 50.69 48.20 46.97 -10.62%
EPS -2.88 0.30 0.80 0.25 1.45 1.52 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2593 0.2903 0.2714 0.1354 0.2875 0.2863 0.2857 -6.26%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.10 0.13 0.17 0.215 0.215 0.205 0.18 -
P/RPS 0.23 0.31 0.43 0.39 0.35 0.35 0.31 -18.05%
P/EPS -3.16 39.84 17.89 33.90 12.18 11.07 11.40 -
EY -31.64 2.51 5.59 2.95 8.21 9.03 8.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.53 0.61 0.61 0.59 0.52 -23.21%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 28/04/22 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 -
Price 0.10 0.125 0.15 0.18 0.205 0.23 0.20 -
P/RPS 0.23 0.30 0.38 0.32 0.33 0.39 0.35 -24.43%
P/EPS -3.16 38.31 15.78 28.38 11.61 12.42 12.67 -
EY -31.64 2.61 6.34 3.52 8.61 8.05 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.47 0.51 0.58 0.66 0.57 -27.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment