[ECOHLDS] YoY TTM Result on 31-Aug-2021 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -14.24%
YoY- 331.88%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 195,792 195,094 144,371 76,163 56,591 29,156 1,676 121.01%
PBT -16,078 7,639 -1,165 3,719 -3,630 3,157 -1,897 42.76%
Tax 310 -2,088 -452 -737 418 -674 109 19.02%
NP -15,768 5,551 -1,617 2,982 -3,212 2,483 -1,788 43.71%
-
NP to SH -14,556 5,222 -2,252 2,127 -3,212 2,483 -1,788 41.81%
-
Tax Rate - 27.33% - 19.82% - 21.35% - -
Total Cost 211,560 189,543 145,988 73,181 59,803 26,673 3,464 98.38%
-
Net Worth 106,327 56,948 118,840 84,101 69,558 73,170 0 -
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - 976 -
Div Payout % - - - - - - 0.00% -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 106,327 56,948 118,840 84,101 69,558 73,170 0 -
NOSH 382,471 344,919 313,563 211,522 162,709 162,709 162,709 15.30%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -8.05% 2.85% -1.12% 3.92% -5.68% 8.52% -106.68% -
ROE -13.69% 9.17% -1.89% 2.53% -4.62% 3.39% 0.00% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 51.19 119.90 46.04 36.01 34.78 17.92 1.03 91.68%
EPS -3.81 3.21 -0.72 1.01 -1.97 1.53 -1.10 22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.278 0.35 0.379 0.3976 0.4275 0.4497 0.00 -
Adjusted Per Share Value based on latest NOSH - 344,919
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 46.54 46.37 34.32 18.10 13.45 6.93 0.40 120.87%
EPS -3.46 1.24 -0.54 0.51 -0.76 0.59 -0.42 42.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.2527 0.1354 0.2825 0.1999 0.1653 0.1739 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.09 0.215 0.22 0.195 0.35 0.30 0.28 -
P/RPS 0.18 0.18 0.48 0.54 1.01 1.67 27.18 -56.64%
P/EPS -2.36 6.70 -30.63 19.39 -17.73 19.66 -25.48 -32.72%
EY -42.29 14.93 -3.26 5.16 -5.64 5.09 -3.92 48.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
P/NAPS 0.32 0.61 0.58 0.49 0.82 0.67 0.00 -
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/10/22 28/10/21 28/10/20 24/10/19 25/10/18 19/10/17 - -
Price 0.09 0.18 0.165 0.185 0.29 0.295 0.00 -
P/RPS 0.18 0.15 0.36 0.51 0.83 1.65 0.00 -
P/EPS -2.36 5.61 -22.97 18.40 -14.69 19.33 0.00 -
EY -42.29 17.83 -4.35 5.44 -6.81 5.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.44 0.47 0.68 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment