[ECOHLDS] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 265.78%
YoY- 327.87%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 75,395 76,928 80,172 71,208 29,207 27,025 25,378 106.25%
PBT 12,923 14,357 13,710 12,528 3,443 2,989 2,650 186.74%
Tax -56 0 0 0 -18 -24 0 -
NP 12,867 14,357 13,710 12,528 3,425 2,965 2,650 185.91%
-
NP to SH 12,867 14,357 13,710 12,528 3,425 2,965 2,650 185.91%
-
Tax Rate 0.43% 0.00% 0.00% 0.00% 0.52% 0.80% 0.00% -
Total Cost 62,528 62,570 66,462 58,680 25,782 24,060 22,728 95.97%
-
Net Worth 40,144 37,640 34,322 30,668 27,529 26,290 25,510 35.18%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 40,144 37,640 34,322 30,668 27,529 26,290 25,510 35.18%
NOSH 162,792 158,820 158,680 158,984 158,944 158,857 159,638 1.30%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 17.07% 18.66% 17.10% 17.59% 11.73% 10.97% 10.44% -
ROE 32.05% 38.14% 39.94% 40.85% 12.44% 11.28% 10.39% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 46.31 48.44 50.52 44.79 18.38 17.01 15.90 103.55%
EPS 8.09 9.04 8.64 7.88 2.16 1.87 1.66 186.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.237 0.2163 0.1929 0.1732 0.1655 0.1598 33.43%
Adjusted Per Share Value based on latest NOSH - 158,984
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 17.92 18.28 19.06 16.93 6.94 6.42 6.03 106.29%
EPS 3.06 3.41 3.26 2.98 0.81 0.70 0.63 185.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0895 0.0816 0.0729 0.0654 0.0625 0.0606 35.21%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.40 0.23 0.22 0.12 0.10 0.10 0.12 -
P/RPS 0.86 0.47 0.44 0.27 0.54 0.59 0.75 9.52%
P/EPS 5.06 2.54 2.55 1.52 4.64 5.36 7.23 -21.12%
EY 19.76 39.30 39.27 65.67 21.55 18.67 13.83 26.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.97 1.02 0.62 0.58 0.60 0.75 66.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 10/11/11 11/08/11 12/05/11 17/02/11 12/11/10 13/08/10 -
Price 0.49 0.40 0.24 0.14 0.10 0.10 0.12 -
P/RPS 1.06 0.83 0.48 0.31 0.54 0.59 0.75 25.86%
P/EPS 6.20 4.42 2.78 1.78 4.64 5.36 7.23 -9.71%
EY 16.13 22.60 36.00 56.29 21.55 18.67 13.83 10.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.69 1.11 0.73 0.58 0.60 0.75 91.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment