[ECOHLDS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -9.49%
YoY- -8.56%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 71,208 29,207 27,025 25,378 24,032 22,335 20,776 127.49%
PBT 12,528 3,443 2,989 2,650 2,928 3,101 3,465 135.75%
Tax 0 -18 -24 0 0 -75 -5 -
NP 12,528 3,425 2,965 2,650 2,928 3,026 3,460 135.98%
-
NP to SH 12,528 3,425 2,965 2,650 2,928 3,044 3,436 137.07%
-
Tax Rate 0.00% 0.52% 0.80% 0.00% 0.00% 2.42% 0.14% -
Total Cost 58,680 25,782 24,060 22,728 21,104 19,309 17,316 125.77%
-
Net Worth 30,668 27,529 26,290 25,510 25,397 24,605 24,067 17.55%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 30,668 27,529 26,290 25,510 25,397 24,605 24,067 17.55%
NOSH 158,984 158,944 158,857 159,638 159,130 158,541 159,074 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 17.59% 11.73% 10.97% 10.44% 12.18% 13.55% 16.65% -
ROE 40.85% 12.44% 11.28% 10.39% 11.53% 12.37% 14.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 44.79 18.38 17.01 15.90 15.10 14.09 13.06 127.58%
EPS 7.88 2.16 1.87 1.66 1.84 1.92 2.16 137.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 17.59%
Adjusted Per Share Value based on latest NOSH - 160,270
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.93 6.94 6.42 6.03 5.71 5.31 4.94 127.48%
EPS 2.98 0.81 0.70 0.63 0.70 0.72 0.82 136.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0654 0.0625 0.0606 0.0604 0.0585 0.0572 17.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.10 0.10 0.12 0.11 0.12 0.09 -
P/RPS 0.27 0.54 0.59 0.75 0.73 0.85 0.69 -46.53%
P/EPS 1.52 4.64 5.36 7.23 5.98 6.25 4.17 -49.00%
EY 65.67 21.55 18.67 13.83 16.73 16.00 24.00 95.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.60 0.75 0.69 0.77 0.59 3.36%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 -
Price 0.14 0.10 0.10 0.12 0.12 0.12 0.12 -
P/RPS 0.31 0.54 0.59 0.75 0.79 0.85 0.92 -51.60%
P/EPS 1.78 4.64 5.36 7.23 6.52 6.25 5.56 -53.23%
EY 56.29 21.55 18.67 13.83 15.33 16.00 18.00 113.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.60 0.75 0.75 0.77 0.79 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment