[ECOHLDS] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 160.78%
YoY- 327.87%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 17,699 17,610 22,284 17,802 8,938 7,580 6,681 91.11%
PBT 2,155 3,913 3,723 3,132 1,201 917 593 135.81%
Tax -56 0 0 0 0 -18 0 -
NP 2,099 3,913 3,723 3,132 1,201 899 593 131.72%
-
NP to SH 2,099 3,913 3,723 3,132 1,201 899 593 131.72%
-
Tax Rate 2.60% 0.00% 0.00% 0.00% 0.00% 1.96% 0.00% -
Total Cost 15,600 13,697 18,561 14,670 7,737 6,681 6,088 86.93%
-
Net Worth 39,987 37,698 34,413 30,668 27,565 26,102 25,611 34.47%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 39,987 37,698 34,413 30,668 27,565 26,102 25,611 34.47%
NOSH 162,155 159,065 159,102 158,984 159,152 157,719 160,270 0.78%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.86% 22.22% 16.71% 17.59% 13.44% 11.86% 8.88% -
ROE 5.25% 10.38% 10.82% 10.21% 4.36% 3.44% 2.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.91 11.07 14.01 11.20 5.62 4.81 4.17 89.53%
EPS 1.32 2.46 2.34 1.97 0.76 0.57 0.37 132.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.237 0.2163 0.1929 0.1732 0.1655 0.1598 33.43%
Adjusted Per Share Value based on latest NOSH - 158,984
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.21 4.19 5.30 4.23 2.12 1.80 1.59 91.05%
EPS 0.50 0.93 0.88 0.74 0.29 0.21 0.14 133.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0896 0.0818 0.0729 0.0655 0.062 0.0609 34.39%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.40 0.23 0.22 0.12 0.10 0.10 0.12 -
P/RPS 3.66 2.08 1.57 1.07 1.78 2.08 2.88 17.27%
P/EPS 30.90 9.35 9.40 6.09 13.25 17.54 32.43 -3.16%
EY 3.24 10.70 10.64 16.42 7.55 5.70 3.08 3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.97 1.02 0.62 0.58 0.60 0.75 66.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 10/11/11 11/08/11 12/05/11 17/02/11 12/11/10 13/08/10 -
Price 0.49 0.40 0.24 0.14 0.10 0.10 0.12 -
P/RPS 4.49 3.61 1.71 1.25 1.78 2.08 2.88 34.34%
P/EPS 37.85 16.26 10.26 7.11 13.25 17.54 32.43 10.82%
EY 2.64 6.15 9.75 14.07 7.55 5.70 3.08 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.69 1.11 0.73 0.58 0.60 0.75 91.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment