[MQTECH] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -80.36%
YoY- 29.26%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,640 25,932 28,550 29,268 26,736 16,763 16,718 36.46%
PBT 632 -3,123 -3,613 -2,890 -1,864 -7,732 -3,800 -
Tax 0 35 0 0 0 -317 0 -
NP 632 -3,088 -3,613 -2,890 -1,864 -8,049 -3,800 -
-
NP to SH 540 -3,249 -3,450 -2,828 -1,568 -7,712 -3,394 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 26,008 29,020 32,163 32,158 28,600 24,812 20,518 17.14%
-
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.21%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.21%
NOSH 414,765 414,765 414,765 414,765 414,765 414,765 139,490 106.91%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.37% -11.91% -12.66% -9.87% -6.97% -48.02% -22.73% -
ROE 1.30% -7.83% -8.32% -7.58% -3.44% -16.90% -14.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.42 6.25 6.88 7.06 6.45 4.04 11.99 -34.08%
EPS 0.16 -0.74 -0.87 -0.70 -0.44 -2.50 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.11 0.11 0.17 -29.81%
Adjusted Per Share Value based on latest NOSH - 414,765
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.13 2.07 2.28 2.34 2.14 1.34 1.34 36.24%
EPS 0.04 -0.26 -0.28 -0.23 -0.13 -0.62 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0332 0.0332 0.0298 0.0365 0.0365 0.019 45.12%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.05 0.06 0.06 0.05 0.05 0.045 0.12 -
P/RPS 0.78 0.96 0.87 0.71 0.78 1.11 1.00 -15.27%
P/EPS 38.40 -7.66 -7.21 -7.33 -13.23 -2.42 -4.93 -
EY 2.60 -13.06 -13.87 -13.64 -7.56 -41.32 -20.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.60 0.56 0.45 0.41 0.71 -20.86%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.055 0.055 0.06 0.05 0.045 0.045 0.08 -
P/RPS 0.86 0.88 0.87 0.71 0.70 1.11 0.67 18.12%
P/EPS 42.24 -7.02 -7.21 -7.33 -11.90 -2.42 -3.29 -
EY 2.37 -14.24 -13.87 -13.64 -8.40 -41.32 -30.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.60 0.56 0.41 0.41 0.47 11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment