[MQTECH] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -80.36%
YoY- 29.26%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 7,270 9,652 25,464 29,268 15,434 18,276 10,536 -5.34%
PBT -960 -7,481 -2,580 -2,890 -3,550 -1,800 -7,712 -26.53%
Tax 0 0 0 0 0 0 0 -
NP -960 -7,481 -2,580 -2,890 -3,550 -1,800 -7,712 -26.53%
-
NP to SH -960 -7,481 -2,784 -2,828 -3,998 -1,082 -7,228 -25.82%
-
Tax Rate - - - - - - - -
Total Cost 8,230 17,133 28,044 32,158 18,984 20,076 18,248 -11.11%
-
Net Worth 36,526 44,959 44,794 37,328 25,108 15,457 21,398 8.23%
Dividend
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 36,526 44,959 44,794 37,328 25,108 15,457 21,398 8.23%
NOSH 730,529 642,283 497,718 414,765 278,980 154,571 237,763 18.07%
Ratio Analysis
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -13.20% -77.51% -10.13% -9.87% -23.00% -9.85% -73.20% -
ROE -2.63% -16.64% -6.22% -7.58% -15.92% -7.00% -33.78% -
Per Share
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.00 1.50 5.12 7.06 5.53 11.82 4.43 -19.77%
EPS -0.13 -1.19 -0.56 -0.70 -1.28 -0.70 -3.04 -37.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.09 0.09 0.09 0.10 0.09 -8.33%
Adjusted Per Share Value based on latest NOSH - 414,765
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.58 0.77 2.04 2.34 1.23 1.46 0.84 -5.33%
EPS -0.08 -0.60 -0.22 -0.23 -0.32 -0.09 -0.58 -25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0359 0.0358 0.0298 0.0201 0.0124 0.0171 8.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.09 0.025 0.06 0.05 0.055 0.10 0.105 -
P/RPS 9.04 1.66 1.17 0.71 0.99 0.85 2.37 21.91%
P/EPS -68.49 -2.15 -10.73 -7.33 -3.84 -14.29 -3.45 55.62%
EY -1.46 -46.59 -9.32 -13.64 -26.06 -7.00 -28.95 -35.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.36 0.67 0.56 0.61 1.00 1.17 6.58%
Price Multiplier on Announcement Date
31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 16/06/21 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 -
Price 0.065 0.015 0.05 0.05 0.055 0.085 0.11 -
P/RPS 6.53 1.00 0.98 0.71 0.99 0.72 2.48 15.40%
P/EPS -49.46 -1.29 -8.94 -7.33 -3.84 -12.14 -3.62 47.25%
EY -2.02 -77.65 -11.19 -13.64 -26.06 -8.24 -27.64 -32.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.21 0.56 0.56 0.61 0.85 1.22 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment