[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 85.85%
YoY- 54.8%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 8,866 7,270 7,168 5,176 12,645 9,932 9,652 -5.51%
PBT -456 -960 -972 -2,136 -15,094 -7,048 -7,481 -84.53%
Tax 0 0 0 0 2 0 0 -
NP -456 -960 -972 -2,136 -15,092 -7,047 -7,481 -84.53%
-
NP to SH -456 -960 -972 -2,136 -15,092 -7,047 -7,481 -84.53%
-
Tax Rate - - - - - - - -
Total Cost 9,322 8,230 8,140 7,312 27,737 16,979 17,133 -33.37%
-
Net Worth 36,526 36,526 36,526 36,214 42,992 40,950 44,959 -12.94%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 36,526 36,526 36,526 36,214 42,992 40,950 44,959 -12.94%
NOSH 730,529 730,529 730,529 724,289 716,539 682,511 642,283 8.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -5.14% -13.20% -13.56% -41.27% -119.35% -70.95% -77.51% -
ROE -1.25% -2.63% -2.66% -5.90% -35.10% -17.21% -16.64% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.21 1.00 0.98 0.71 1.76 1.46 1.50 -13.35%
EPS -0.07 -0.13 -0.14 -0.28 -2.28 -1.09 -1.19 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.06 0.07 -20.11%
Adjusted Per Share Value based on latest NOSH - 724,289
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.01 0.83 0.82 0.59 1.44 1.13 1.10 -5.53%
EPS -0.05 -0.11 -0.11 -0.24 -1.72 -0.80 -0.85 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0416 0.0416 0.0413 0.049 0.0467 0.0512 -12.93%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.09 0.135 0.12 0.05 0.02 0.025 -
P/RPS 5.77 9.04 13.76 16.79 2.83 1.37 1.66 129.63%
P/EPS -112.14 -68.49 -101.46 -40.69 -2.37 -1.94 -2.15 1299.35%
EY -0.89 -1.46 -0.99 -2.46 -42.12 -51.63 -46.59 -92.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.80 2.70 2.40 0.83 0.33 0.36 147.50%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 16/06/21 04/03/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.055 0.065 0.13 0.13 0.17 0.065 0.015 -
P/RPS 4.53 6.53 13.25 18.19 9.63 4.47 1.00 174.03%
P/EPS -88.11 -49.46 -97.70 -44.08 -8.07 -6.29 -1.29 1575.23%
EY -1.13 -2.02 -1.02 -2.27 -12.39 -15.89 -77.65 -94.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 2.60 2.60 2.83 1.08 0.21 201.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment