[MQTECH] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 1.23%
YoY- 86.38%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 12,984 9,128 8,866 7,270 7,168 5,176 12,645 1.77%
PBT 744 -1,249 -456 -960 -972 -2,136 -15,094 -
Tax 0 87 0 0 0 0 2 -
NP 744 -1,162 -456 -960 -972 -2,136 -15,092 -
-
NP to SH 744 -1,162 -456 -960 -972 -2,136 -15,092 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 12,240 10,290 9,322 8,230 8,140 7,312 27,737 -41.95%
-
Net Worth 43,883 42,351 36,526 36,526 36,526 36,214 42,992 1.37%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 43,883 42,351 36,526 36,526 36,526 36,214 42,992 1.37%
NOSH 877,676 847,029 730,529 730,529 730,529 724,289 716,539 14.43%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.73% -12.73% -5.14% -13.20% -13.56% -41.27% -119.35% -
ROE 1.70% -2.74% -1.25% -2.63% -2.66% -5.90% -35.10% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.48 1.08 1.21 1.00 0.98 0.71 1.76 -10.88%
EPS 0.08 -0.15 -0.07 -0.13 -0.14 -0.28 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.06 -11.41%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.04 0.73 0.71 0.58 0.57 0.41 1.01 1.96%
EPS 0.06 -0.09 -0.04 -0.08 -0.08 -0.17 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0339 0.0292 0.0292 0.0292 0.0289 0.0344 1.34%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.05 0.06 0.07 0.09 0.135 0.12 0.05 -
P/RPS 3.38 5.57 5.77 9.04 13.76 16.79 2.83 12.53%
P/EPS 58.98 -43.73 -112.14 -68.49 -101.46 -40.69 -2.37 -
EY 1.70 -2.29 -0.89 -1.46 -0.99 -2.46 -42.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 1.40 1.80 2.70 2.40 0.83 13.18%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 25/08/21 16/06/21 04/03/21 30/11/20 28/08/20 -
Price 0.055 0.055 0.055 0.065 0.13 0.13 0.17 -
P/RPS 3.72 5.10 4.53 6.53 13.25 18.19 9.63 -46.86%
P/EPS 64.88 -40.08 -88.11 -49.46 -97.70 -44.08 -8.07 -
EY 1.54 -2.49 -1.13 -2.02 -1.02 -2.27 -12.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.10 1.10 1.30 2.60 2.60 2.83 -46.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment