[MQTECH] QoQ Annualized Quarter Result on 30-Jun-2021

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 52.5%
YoY- 96.98%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 13,886 12,984 9,128 8,866 7,270 7,168 5,176 93.18%
PBT 336 744 -1,249 -456 -960 -972 -2,136 -
Tax 0 0 87 0 0 0 0 -
NP 336 744 -1,162 -456 -960 -972 -2,136 -
-
NP to SH 336 744 -1,162 -456 -960 -972 -2,136 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 13,550 12,240 10,290 9,322 8,230 8,140 7,312 50.92%
-
Net Worth 44,681 43,883 42,351 36,526 36,526 36,526 36,214 15.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 44,681 43,883 42,351 36,526 36,526 36,526 36,214 15.04%
NOSH 893,637 877,676 847,029 730,529 730,529 730,529 724,289 15.05%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.42% 5.73% -12.73% -5.14% -13.20% -13.56% -41.27% -
ROE 0.75% 1.70% -2.74% -1.25% -2.63% -2.66% -5.90% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.55 1.48 1.08 1.21 1.00 0.98 0.71 68.36%
EPS 0.04 0.08 -0.15 -0.07 -0.13 -0.14 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.55 1.45 1.02 0.99 0.81 0.80 0.58 92.69%
EPS 0.04 0.08 -0.13 -0.05 -0.11 -0.11 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0491 0.0474 0.0409 0.0409 0.0409 0.0405 15.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.05 0.05 0.06 0.07 0.09 0.135 0.12 -
P/RPS 3.22 3.38 5.57 5.77 9.04 13.76 16.79 -66.77%
P/EPS 132.98 58.98 -43.73 -112.14 -68.49 -101.46 -40.69 -
EY 0.75 1.70 -2.29 -0.89 -1.46 -0.99 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.20 1.40 1.80 2.70 2.40 -44.24%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 29/11/21 25/08/21 16/06/21 04/03/21 30/11/20 -
Price 0.045 0.055 0.055 0.055 0.065 0.13 0.13 -
P/RPS 2.90 3.72 5.10 4.53 6.53 13.25 18.19 -70.63%
P/EPS 119.68 64.88 -40.08 -88.11 -49.46 -97.70 -44.08 -
EY 0.84 1.54 -2.49 -1.13 -2.02 -1.02 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.10 1.10 1.30 2.60 2.60 -50.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment