[MQTECH] QoQ Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 164.01%
YoY- 176.54%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 16,115 15,578 13,886 12,984 9,128 8,866 7,270 69.92%
PBT 1,442 1,965 336 744 -1,249 -456 -960 -
Tax 740 0 0 0 87 0 0 -
NP 2,182 1,965 336 744 -1,162 -456 -960 -
-
NP to SH 6,536 1,965 336 744 -1,162 -456 -960 -
-
Tax Rate -51.32% 0.00% 0.00% 0.00% - - - -
Total Cost 13,933 13,613 13,550 12,240 10,290 9,322 8,230 42.00%
-
Net Worth 62,554 62,554 44,681 43,883 42,351 36,526 36,526 43.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 62,554 62,554 44,681 43,883 42,351 36,526 36,526 43.09%
NOSH 1,251,092 1,251,092 893,637 877,676 847,029 730,529 730,529 43.09%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.54% 12.62% 2.42% 5.73% -12.73% -5.14% -13.20% -
ROE 10.45% 3.14% 0.75% 1.70% -2.74% -1.25% -2.63% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.29 1.25 1.55 1.48 1.08 1.21 1.00 18.48%
EPS 0.22 0.21 0.04 0.08 -0.15 -0.07 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 877,676
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.80 7.54 6.72 6.29 4.42 4.29 3.52 69.88%
EPS 3.16 0.95 0.16 0.36 -0.56 -0.22 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3028 0.3028 0.2163 0.2125 0.205 0.1768 0.1768 43.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.03 0.035 0.05 0.05 0.06 0.07 0.09 -
P/RPS 2.33 2.81 3.22 3.38 5.57 5.77 9.04 -59.46%
P/EPS 5.74 22.28 132.98 58.98 -43.73 -112.14 -68.49 -
EY 17.41 4.49 0.75 1.70 -2.29 -0.89 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 1.00 1.00 1.20 1.40 1.80 -51.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 17/05/22 23/02/22 29/11/21 25/08/21 16/06/21 -
Price 0.05 0.04 0.045 0.055 0.055 0.055 0.065 -
P/RPS 3.88 3.21 2.90 3.72 5.10 4.53 6.53 -29.30%
P/EPS 9.57 25.46 119.68 64.88 -40.08 -88.11 -49.46 -
EY 10.45 3.93 0.84 1.54 -2.49 -1.13 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.80 0.90 1.10 1.10 1.10 1.30 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment