[MQTECH] QoQ Quarter Result on 31-Dec-2021 [#1]

Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 119.85%
YoY- 287.5%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 3,697 3,246 2,522 2,675 1,869 2,290 1,294 101.47%
PBT -18 186 -1,040 302 -234 48 -534 -89.58%
Tax 0 0 103 0 0 0 0 -
NP -18 186 -937 302 -234 48 -534 -89.58%
-
NP to SH -18 186 -937 302 -234 48 -534 -89.58%
-
Tax Rate - 0.00% - 0.00% - 0.00% - -
Total Cost 3,715 3,060 3,459 2,373 2,103 2,242 1,828 60.51%
-
Net Worth 44,681 43,883 42,351 36,526 36,526 36,526 36,214 15.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 44,681 43,883 42,351 36,526 36,526 36,526 36,214 15.04%
NOSH 893,637 877,676 847,029 730,529 730,529 730,529 724,289 15.05%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.49% 5.73% -37.15% 11.29% -12.52% 2.10% -41.27% -
ROE -0.04% 0.42% -2.21% 0.83% -0.64% 0.13% -1.47% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.41 0.37 0.30 0.37 0.26 0.31 0.18 73.20%
EPS 0.00 0.02 -0.11 0.04 -0.03 0.01 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 877,676
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.30 0.26 0.20 0.21 0.15 0.18 0.10 108.14%
EPS 0.00 0.01 -0.07 0.02 -0.02 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0351 0.0339 0.0292 0.0292 0.0292 0.0289 15.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.05 0.05 0.06 0.07 0.09 0.135 0.12 -
P/RPS 12.09 13.52 20.15 19.12 35.18 43.07 67.17 -68.15%
P/EPS -2,482.33 235.93 -54.24 169.33 -280.97 2,054.62 -162.76 516.02%
EY -0.04 0.42 -1.84 0.59 -0.36 0.05 -0.61 -83.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.20 1.40 1.80 2.70 2.40 -44.24%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 29/11/21 25/08/21 16/06/21 04/03/21 30/11/20 -
Price 0.045 0.055 0.055 0.055 0.065 0.13 0.13 -
P/RPS 10.88 14.87 18.47 15.02 25.41 41.47 72.76 -71.86%
P/EPS -2,234.09 259.53 -49.72 133.04 -202.92 1,978.52 -176.33 444.32%
EY -0.04 0.39 -2.01 0.75 -0.49 0.05 -0.57 -83.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.10 1.10 1.30 2.60 2.60 -50.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment