[MQTECH] YoY TTM Result on 31-Dec-2021 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 16.81%
YoY- 91.56%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 5,588 15,948 10,312 6,577 12,794 25,909 19,717 -17.02%
PBT -14,973 626 -786 -8,098 -6,816 -2,498 -6,275 13.73%
Tax -71 740 103 2 0 35 -382 -22.04%
NP -15,044 1,366 -683 -8,096 -6,816 -2,463 -6,657 12.82%
-
NP to SH -15,044 5,721 -683 -8,096 -6,863 -2,631 -6,584 13.01%
-
Tax Rate - -118.21% - - - - - -
Total Cost 20,632 14,582 10,995 14,673 19,610 28,372 26,374 -3.56%
-
Net Worth 58,848 62,554 43,883 36,526 51,382 41,476 45,624 3.83%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 58,848 62,554 43,883 36,526 51,382 41,476 45,624 3.83%
NOSH 1,471,215 1,251,092 877,676 730,529 642,283 414,765 414,765 20.61%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -269.22% 8.57% -6.62% -123.10% -53.27% -9.51% -33.76% -
ROE -25.56% 9.15% -1.56% -22.16% -13.36% -6.34% -14.43% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.38 1.27 1.17 0.90 1.99 6.25 4.75 -31.19%
EPS -1.02 0.46 -0.08 -1.11 -1.07 -0.63 -1.59 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.08 0.10 0.11 -13.90%
Adjusted Per Share Value based on latest NOSH - 877,676
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 2.71 7.72 4.99 3.18 6.19 12.54 9.55 -17.00%
EPS -7.28 2.77 -0.33 -3.92 -3.32 -1.27 -3.19 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2849 0.3028 0.2125 0.1768 0.2488 0.2008 0.2209 3.83%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 30/03/18 31/03/17 -
Price 0.025 0.05 0.05 0.135 0.03 0.05 0.05 -
P/RPS 6.58 3.92 4.26 14.99 1.51 0.80 1.05 31.21%
P/EPS -2.44 10.93 -64.25 -12.18 -2.81 -7.88 -3.15 -3.70%
EY -40.90 9.15 -1.56 -8.21 -35.62 -12.69 -31.75 3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.00 1.00 2.70 0.38 0.50 0.45 5.10%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 31/03/18 31/03/17 CAGR
Date 28/02/24 28/02/23 23/02/22 04/03/21 29/11/19 30/05/18 31/05/17 -
Price 0.02 0.045 0.055 0.13 0.025 0.055 0.045 -
P/RPS 5.27 3.53 4.68 14.44 1.26 0.88 0.95 28.86%
P/EPS -1.96 9.84 -70.68 -11.73 -2.34 -8.67 -2.83 -5.29%
EY -51.13 10.16 -1.41 -8.52 -42.74 -11.53 -35.28 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.90 1.10 2.60 0.31 0.55 0.41 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment