[LYC] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 0.78%
YoY- -10.37%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 84,476 64,596 60,041 47,700 46,812 26,109 17,373 187.84%
PBT -8,152 -1,081 -5,620 -6,274 -6,588 -11,022 -13,398 -28.26%
Tax -3,760 -3,035 -1,226 -1,088 -1,324 -329 -332 406.55%
NP -11,912 -4,116 -6,846 -7,362 -7,912 -11,351 -13,730 -9.05%
-
NP to SH -17,884 -9,089 -12,453 -12,006 -12,100 -11,669 -13,330 21.70%
-
Tax Rate - - - - - - - -
Total Cost 96,388 68,712 66,887 55,062 54,724 37,460 31,103 113.00%
-
Net Worth 34,374 34,245 27,118 25,891 23,702 25,883 21,784 35.65%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 34,374 34,245 27,118 25,891 23,702 25,883 21,784 35.65%
NOSH 510,978 464,525 464,525 464,525 431,525 391,525 368,225 24.48%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -14.10% -6.37% -11.40% -15.43% -16.90% -43.48% -79.03% -
ROE -52.03% -26.54% -45.92% -46.37% -51.05% -45.08% -61.19% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.20 11.32 13.28 11.05 11.85 7.06 4.79 135.04%
EPS -3.64 -2.09 -2.92 -2.90 -3.08 -3.22 -3.72 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.06 0.06 0.07 0.06 10.85%
Adjusted Per Share Value based on latest NOSH - 464,525
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.82 9.04 8.40 6.67 6.55 3.65 2.43 187.91%
EPS -2.50 -1.27 -1.74 -1.68 -1.69 -1.63 -1.86 21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0479 0.0379 0.0362 0.0332 0.0362 0.0305 35.59%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.20 0.245 0.275 0.255 0.26 0.27 0.33 -
P/RPS 1.16 2.16 2.07 2.31 2.19 3.82 6.90 -69.63%
P/EPS -5.49 -15.39 -9.98 -9.17 -8.49 -8.56 -8.99 -28.08%
EY -18.21 -6.50 -10.02 -10.91 -11.78 -11.69 -11.13 38.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.08 4.58 4.25 4.33 3.86 5.50 -35.41%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 28/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.185 0.205 0.25 0.28 0.33 0.27 0.28 -
P/RPS 1.08 1.81 1.88 2.53 2.78 3.82 5.85 -67.67%
P/EPS -5.08 -12.87 -9.07 -10.06 -10.77 -8.56 -7.63 -23.80%
EY -19.69 -7.77 -11.02 -9.94 -9.28 -11.69 -13.11 31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.42 4.17 4.67 5.50 3.86 4.67 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment