[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 3.11%
YoY- 8.54%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 12,572 17,536 11,617 8,858 9,032 8,344 17,432 -19.62%
PBT -3,100 -3,948 -3,603 -2,654 -2,740 -3,280 -3,976 -15.32%
Tax 0 0 -14 0 0 0 -385 -
NP -3,100 -3,948 -3,617 -2,654 -2,740 -3,280 -4,361 -20.40%
-
NP to SH -3,100 -3,948 -3,617 -2,654 -2,740 -3,280 -4,361 -20.40%
-
Tax Rate - - - - - - - -
Total Cost 15,672 21,484 15,234 11,513 11,772 11,624 21,793 -19.78%
-
Net Worth 13,796 14,436 14,311 13,349 1,399 14,002 14,550 -3.49%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 13,796 14,436 14,311 13,349 1,399 14,002 14,550 -3.49%
NOSH 118,320 118,915 107,850 107,567 10,778 103,797 101,892 10.50%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -24.66% -22.51% -31.14% -29.97% -30.34% -39.31% -25.02% -
ROE -22.47% -27.35% -25.27% -19.89% -195.84% -23.42% -29.97% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.63 14.75 10.77 8.24 83.79 8.04 17.11 -27.25%
EPS -2.62 -3.32 -3.36 -2.47 -25.42 -3.16 -4.28 -27.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.1214 0.1327 0.1241 0.1298 0.1349 0.1428 -12.67%
Adjusted Per Share Value based on latest NOSH - 106,896
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.09 1.52 1.01 0.77 0.79 0.73 1.52 -19.93%
EPS -0.27 -0.34 -0.31 -0.23 -0.24 -0.29 -0.38 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0126 0.0124 0.0116 0.0012 0.0122 0.0127 -3.71%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.08 0.11 0.09 0.12 0.13 0.13 0.18 -
P/RPS 0.75 0.75 0.84 1.46 0.16 1.62 1.05 -20.14%
P/EPS -3.05 -3.31 -2.68 -4.86 -0.51 -4.11 -4.21 -19.38%
EY -32.75 -30.18 -37.26 -20.57 -195.54 -24.31 -23.78 23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.91 0.68 0.97 1.00 0.96 1.26 -33.13%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 23/02/10 30/11/09 27/08/09 26/05/09 27/02/09 -
Price 0.06 0.09 0.12 0.11 0.12 0.13 0.14 -
P/RPS 0.56 0.61 1.11 1.34 0.14 1.62 0.82 -22.50%
P/EPS -2.29 -2.71 -3.58 -4.46 -0.47 -4.11 -3.27 -21.19%
EY -43.67 -36.89 -27.95 -22.44 -211.83 -24.31 -30.57 26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.90 0.89 0.92 0.96 0.98 -35.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment