[STRAITS] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 3.11%
YoY- 8.54%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,028 798 8,838 8,858 21,945 20,172 28,538 -42.50%
PBT -588 -2,288 -3,781 -2,654 -3,225 -4,524 2,266 -
Tax 0 0 0 0 322 20 -569 -
NP -588 -2,288 -3,781 -2,654 -2,902 -4,504 1,697 -
-
NP to SH -588 -2,288 -3,781 -2,654 -2,902 -4,504 1,697 -
-
Tax Rate - - - - - - 25.11% -
Total Cost 1,616 3,086 12,619 11,513 24,847 24,676 26,841 -37.36%
-
Net Worth 567,340 7,763 12,347 13,349 16,287 18,485 21,709 72.18%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 567,340 7,763 12,347 13,349 16,287 18,485 21,709 72.18%
NOSH 119,189 118,344 116,707 107,567 99,862 97,913 97,923 3.32%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -57.20% -286.48% -42.78% -29.97% -13.23% -22.33% 5.95% -
ROE -0.10% -29.47% -30.62% -19.89% -17.82% -24.36% 7.82% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.86 0.67 7.57 8.24 21.98 20.60 29.14 -44.37%
EPS -0.49 -1.93 -3.24 -2.47 -2.91 -4.60 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 0.0656 0.1058 0.1241 0.1631 0.1888 0.2217 66.63%
Adjusted Per Share Value based on latest NOSH - 106,896
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.10 0.08 0.89 0.89 2.21 2.03 2.87 -42.82%
EPS -0.06 -0.23 -0.38 -0.27 -0.29 -0.45 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.0078 0.0124 0.0134 0.0164 0.0186 0.0218 72.22%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.16 0.11 0.06 0.12 0.30 0.25 0.26 -
P/RPS 18.55 16.30 0.79 1.46 1.37 1.21 0.89 65.81%
P/EPS -32.43 -5.69 -1.85 -4.86 -10.32 -5.43 15.00 -
EY -3.08 -17.58 -54.00 -20.57 -9.69 -18.40 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.68 0.57 0.97 1.84 1.32 1.17 -45.66%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 22/11/10 30/11/09 28/11/08 22/11/07 29/11/06 -
Price 0.14 0.23 0.06 0.11 0.16 0.22 0.25 -
P/RPS 16.23 34.08 0.79 1.34 0.73 1.07 0.86 63.09%
P/EPS -28.38 -11.90 -1.85 -4.46 -5.50 -4.78 14.42 -
EY -3.52 -8.41 -54.00 -22.44 -18.17 -20.91 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 3.51 0.57 0.89 0.98 1.17 1.13 -45.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment