[FAST] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 21.13%
YoY- 35.41%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,665 24,650 21,792 22,466 22,090 21,864 21,780 14.42%
PBT 5,753 5,096 5,252 4,744 4,033 3,450 3,304 44.68%
Tax -1,526 -1,454 -1,556 -1,214 -1,078 -1,252 -1,732 -8.08%
NP 4,226 3,642 3,696 3,530 2,954 2,198 1,572 93.22%
-
NP to SH 4,033 3,352 3,432 3,193 2,636 1,934 1,376 104.67%
-
Tax Rate 26.53% 28.53% 29.63% 25.59% 26.73% 36.29% 52.42% -
Total Cost 22,438 21,008 18,096 18,936 19,136 19,666 20,208 7.22%
-
Net Worth 24,183 23,527 25,158 24,319 22,984 21,977 22,157 6.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,041 1,680 - - - 1,677 - -
Div Payout % 75.42% 50.13% - - - 86.75% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 24,183 23,527 25,158 24,319 22,984 21,977 22,157 6.00%
NOSH 171,111 171,111 171,111 171,111 171,111 171,111 171,111 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 15.85% 14.77% 16.96% 15.71% 13.38% 10.05% 7.22% -
ROE 16.68% 14.25% 13.64% 13.13% 11.47% 8.80% 6.21% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.69 14.67 12.99 13.39 13.17 13.03 12.98 -6.73%
EPS 1.77 2.00 2.04 1.90 1.57 1.16 0.80 69.71%
DPS 1.33 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.106 0.14 0.15 0.145 0.137 0.131 0.132 -13.59%
Adjusted Per Share Value based on latest NOSH - 171,111
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.19 5.73 5.06 5.22 5.13 5.08 5.06 14.36%
EPS 0.94 0.78 0.80 0.74 0.61 0.45 0.32 104.97%
DPS 0.71 0.39 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.0562 0.0546 0.0584 0.0565 0.0534 0.051 0.0515 5.98%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.975 0.70 0.39 0.19 0.185 0.185 0.18 -
P/RPS 8.34 4.77 3.00 1.42 1.40 1.42 1.39 229.83%
P/EPS 55.15 35.09 19.06 9.98 11.77 16.05 21.96 84.65%
EY 1.81 2.85 5.25 10.02 8.49 6.23 4.55 -45.88%
DY 1.37 1.43 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 9.20 5.00 2.60 1.31 1.35 1.41 1.36 257.26%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 -
Price 0.795 0.815 0.58 0.22 0.195 0.195 0.20 -
P/RPS 6.80 5.56 4.46 1.64 1.48 1.50 1.54 168.90%
P/EPS 44.97 40.86 28.34 11.56 12.41 16.92 24.40 50.26%
EY 2.22 2.45 3.53 8.65 8.06 5.91 4.10 -33.54%
DY 1.68 1.23 0.00 0.00 0.00 5.13 0.00 -
P/NAPS 7.50 5.82 3.87 1.52 1.42 1.49 1.52 189.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment