[FAST] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 20.52%
YoY- 181.48%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 7,754 7,188 6,784 5,898 4,956 4,772 5,219 6.81%
PBT 1,281 879 765 1,718 565 19 819 7.73%
Tax -389 -314 -263 -404 -74 -107 -442 -2.10%
NP 892 565 502 1,314 491 -88 377 15.42%
-
NP to SH 892 565 502 1,216 432 -314 138 36.46%
-
Tax Rate 30.37% 35.72% 34.38% 23.52% 13.10% 563.16% 53.97% -
Total Cost 6,862 6,623 6,282 4,584 4,465 4,860 4,842 5.98%
-
Net Worth 27,317 26,237 24,639 24,319 20,774 15,857 24,533 1.80%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 27,317 26,237 24,639 24,319 20,774 15,857 24,533 1.80%
NOSH 228,148 228,148 228,148 171,111 171,111 156,999 153,333 6.84%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 11.50% 7.86% 7.40% 22.28% 9.91% -1.84% 7.22% -
ROE 3.27% 2.15% 2.04% 5.00% 2.08% -1.98% 0.56% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.41 3.15 2.97 3.52 3.13 3.04 3.40 0.04%
EPS 0.39 0.25 0.22 0.73 0.27 -0.20 0.09 27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.115 0.108 0.145 0.131 0.101 0.16 -4.67%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.80 1.67 1.58 1.37 1.15 1.11 1.21 6.84%
EPS 0.21 0.13 0.12 0.28 0.10 -0.07 0.03 38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0611 0.0573 0.0566 0.0484 0.0369 0.0571 1.81%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.51 0.32 0.605 0.19 0.23 0.165 0.135 -
P/RPS 14.97 10.16 20.35 5.40 7.36 5.43 3.97 24.74%
P/EPS 130.16 129.22 274.96 26.21 84.43 -82.50 150.00 -2.33%
EY 0.77 0.77 0.36 3.82 1.18 -1.21 0.67 2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 2.78 5.60 1.31 1.76 1.63 0.84 31.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 26/02/19 27/02/18 23/02/17 24/02/16 16/02/15 25/02/14 -
Price 0.49 0.335 0.44 0.22 0.195 0.18 0.155 -
P/RPS 14.39 10.63 14.80 6.26 6.24 5.92 4.55 21.14%
P/EPS 125.05 135.27 199.97 30.34 71.58 -90.00 172.22 -5.19%
EY 0.80 0.74 0.50 3.30 1.40 -1.11 0.58 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 2.91 4.07 1.52 1.49 1.78 0.97 27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment