[FAST] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 61.51%
YoY- 35.41%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,999 12,325 5,448 22,466 16,568 10,932 5,445 137.86%
PBT 4,315 2,548 1,313 4,744 3,025 1,725 826 200.76%
Tax -1,145 -727 -389 -1,214 -809 -626 -433 91.11%
NP 3,170 1,821 924 3,530 2,216 1,099 393 301.69%
-
NP to SH 3,025 1,676 858 3,193 1,977 967 344 325.47%
-
Tax Rate 26.54% 28.53% 29.63% 25.59% 26.74% 36.29% 52.42% -
Total Cost 16,829 10,504 4,524 18,936 14,352 9,833 5,052 122.88%
-
Net Worth 24,183 23,527 25,158 24,319 22,984 21,977 22,157 6.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,281 840 - - - 838 - -
Div Payout % 75.42% 50.13% - - - 86.75% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 24,183 23,527 25,158 24,319 22,984 21,977 22,157 6.00%
NOSH 171,111 171,111 171,111 171,111 171,111 171,111 171,111 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 15.85% 14.77% 16.96% 15.71% 13.38% 10.05% 7.22% -
ROE 12.51% 7.12% 3.41% 13.13% 8.60% 4.40% 1.55% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.77 7.33 3.25 13.39 9.88 6.52 3.24 94.10%
EPS 1.33 1.00 0.51 1.90 1.18 0.58 0.20 253.22%
DPS 1.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.106 0.14 0.15 0.145 0.137 0.131 0.132 -13.59%
Adjusted Per Share Value based on latest NOSH - 171,111
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.64 2.86 1.27 5.22 3.85 2.54 1.26 138.27%
EPS 0.70 0.39 0.20 0.74 0.46 0.22 0.08 324.06%
DPS 0.53 0.20 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0562 0.0546 0.0584 0.0565 0.0534 0.051 0.0515 5.98%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.975 0.70 0.39 0.19 0.185 0.185 0.18 -
P/RPS 11.12 9.54 12.01 1.42 1.87 2.84 5.55 58.86%
P/EPS 73.54 70.19 76.24 9.98 15.70 32.10 87.83 -11.15%
EY 1.36 1.42 1.31 10.02 6.37 3.12 1.14 12.47%
DY 1.03 0.71 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 9.20 5.00 2.60 1.31 1.35 1.41 1.36 257.26%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 -
Price 0.795 0.815 0.58 0.22 0.195 0.195 0.20 -
P/RPS 9.07 11.11 17.86 1.64 1.97 2.99 6.17 29.25%
P/EPS 59.96 81.72 113.38 11.56 16.55 33.83 97.59 -27.70%
EY 1.67 1.22 0.88 8.65 6.04 2.96 1.02 38.87%
DY 1.26 0.61 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 7.50 5.82 3.87 1.52 1.42 1.49 1.52 189.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment