[FAST] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -82.74%
YoY- 20.9%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 366,948 347,572 292,460 272,053 260,089 278,376 202,188 48.73%
PBT -4,614 -5,458 -11,600 -2,992 173 1,072 -744 237.17%
Tax -686 -196 -1,104 -1,501 -2,631 -2,440 -6,104 -76.68%
NP -5,301 -5,654 -12,704 -4,493 -2,458 -1,368 -6,848 -15.68%
-
NP to SH -5,222 -5,536 -12,712 -4,493 -2,458 -1,368 -6,848 -16.51%
-
Tax Rate - - - - 1,520.81% 227.61% - -
Total Cost 372,249 353,226 305,164 276,546 262,547 279,744 209,036 46.86%
-
Net Worth 74,487 75,003 70,050 51,296 116,507 101,327 106,623 -21.25%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 74,487 75,003 70,050 51,296 116,507 101,327 106,623 -21.25%
NOSH 215,281 215,281 207,216 187,216 122,900 737,402 579,472 -48.28%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.44% -1.63% -4.34% -1.65% -0.95% -0.49% -3.39% -
ROE -7.01% -7.38% -18.15% -8.76% -2.11% -1.35% -6.42% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 170.45 162.66 148.63 206.31 211.63 43.41 34.89 187.63%
EPS -2.43 -2.60 -0.08 -3.41 -2.00 -0.20 -1.20 59.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.351 0.356 0.389 0.948 0.158 0.184 52.29%
Adjusted Per Share Value based on latest NOSH - 187,216
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.41 80.90 68.07 63.32 60.54 64.79 47.06 48.73%
EPS -1.22 -1.29 -2.96 -1.05 -0.57 -0.32 -1.59 -16.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.1746 0.163 0.1194 0.2712 0.2358 0.2482 -21.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.12 0.09 0.13 0.13 0.155 0.025 0.065 -
P/RPS 0.07 0.06 0.09 0.06 0.07 0.06 0.19 -48.57%
P/EPS -4.95 -3.47 -2.01 -3.82 -7.75 -11.72 -5.50 -6.77%
EY -20.22 -28.79 -49.69 -26.21 -12.91 -8.53 -18.18 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.37 0.33 0.16 0.16 0.35 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 21/08/23 29/05/23 28/02/23 30/11/22 23/08/22 30/05/22 -
Price 0.105 0.11 0.135 0.155 0.125 0.03 0.055 -
P/RPS 0.06 0.07 0.09 0.08 0.06 0.07 0.16 -47.96%
P/EPS -4.33 -4.25 -2.09 -4.55 -6.25 -14.06 -4.65 -4.63%
EY -23.10 -23.55 -47.85 -21.98 -16.00 -7.11 -21.49 4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.38 0.40 0.13 0.19 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment