[FAST] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 80.02%
YoY- 52.43%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 292,460 272,053 260,089 278,376 202,188 194,696 176,580 40.02%
PBT -11,600 -2,992 173 1,072 -744 -4,665 4,434 -
Tax -1,104 -1,501 -2,631 -2,440 -6,104 -1,015 -10,030 -77.06%
NP -12,704 -4,493 -2,458 -1,368 -6,848 -5,680 -5,596 72.81%
-
NP to SH -12,712 -4,493 -2,458 -1,368 -6,848 -5,680 -5,596 72.89%
-
Tax Rate - - 1,520.81% 227.61% - - 226.21% -
Total Cost 305,164 276,546 262,547 279,744 209,036 200,376 182,176 41.09%
-
Net Worth 70,050 51,296 116,507 101,327 106,623 108,708 89,027 -14.78%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 70,050 51,296 116,507 101,327 106,623 108,708 89,027 -14.78%
NOSH 207,216 187,216 122,900 737,402 579,472 579,472 405,083 -36.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.34% -1.65% -0.95% -0.49% -3.39% -2.92% -3.17% -
ROE -18.15% -8.76% -2.11% -1.35% -6.42% -5.23% -6.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 148.63 206.31 211.63 43.41 34.89 47.28 45.62 119.92%
EPS -0.08 -3.41 -2.00 -0.20 -1.20 -1.38 -1.44 -85.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.389 0.948 0.158 0.184 0.264 0.23 33.84%
Adjusted Per Share Value based on latest NOSH - 737,402
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 68.07 63.32 60.54 64.79 47.06 45.32 41.10 40.02%
EPS -2.96 -1.05 -0.57 -0.32 -1.59 -1.32 -1.30 73.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 0.1194 0.2712 0.2358 0.2482 0.253 0.2072 -14.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.13 0.13 0.155 0.025 0.065 0.095 0.235 -
P/RPS 0.09 0.06 0.07 0.06 0.19 0.20 0.52 -68.97%
P/EPS -2.01 -3.82 -7.75 -11.72 -5.50 -6.89 -16.26 -75.21%
EY -49.69 -26.21 -12.91 -8.53 -18.18 -14.52 -6.15 303.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.16 0.16 0.35 0.36 1.02 -49.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 23/08/22 30/05/22 28/02/22 23/11/21 -
Price 0.135 0.155 0.125 0.03 0.055 0.065 0.105 -
P/RPS 0.09 0.08 0.06 0.07 0.16 0.14 0.23 -46.53%
P/EPS -2.09 -4.55 -6.25 -14.06 -4.65 -4.71 -7.26 -56.43%
EY -47.85 -21.98 -16.00 -7.11 -21.49 -21.22 -13.77 129.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.13 0.19 0.30 0.25 0.46 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment