[FAST] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -20.56%
YoY- -10.67%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 272,053 260,089 278,376 202,188 194,696 176,580 171,910 35.68%
PBT -2,992 173 1,072 -744 -4,665 4,434 -1,876 36.39%
Tax -1,501 -2,631 -2,440 -6,104 -1,015 -10,030 -1,000 30.99%
NP -4,493 -2,458 -1,368 -6,848 -5,680 -5,596 -2,876 34.52%
-
NP to SH -4,493 -2,458 -1,368 -6,848 -5,680 -5,596 -2,876 34.52%
-
Tax Rate - 1,520.81% 227.61% - - 226.21% - -
Total Cost 276,546 262,547 279,744 209,036 200,376 182,176 174,786 35.66%
-
Net Worth 51,296 116,507 101,327 106,623 108,708 89,027 91,737 -32.05%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 51,296 116,507 101,327 106,623 108,708 89,027 91,737 -32.05%
NOSH 187,216 122,900 737,402 579,472 579,472 405,083 405,083 -40.13%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.65% -0.95% -0.49% -3.39% -2.92% -3.17% -1.67% -
ROE -8.76% -2.11% -1.35% -6.42% -5.23% -6.29% -3.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 206.31 211.63 43.41 34.89 47.28 45.62 44.41 177.63%
EPS -3.41 -2.00 -0.20 -1.20 -1.38 -1.44 -0.74 176.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.389 0.948 0.158 0.184 0.264 0.23 0.237 39.01%
Adjusted Per Share Value based on latest NOSH - 579,472
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 63.32 60.54 64.79 47.06 45.32 41.10 40.01 35.69%
EPS -1.05 -0.57 -0.32 -1.59 -1.32 -1.30 -0.67 34.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1194 0.2712 0.2358 0.2482 0.253 0.2072 0.2135 -32.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.13 0.155 0.025 0.065 0.095 0.235 0.265 -
P/RPS 0.06 0.07 0.06 0.19 0.20 0.52 0.60 -78.36%
P/EPS -3.82 -7.75 -11.72 -5.50 -6.89 -16.26 -35.67 -77.35%
EY -26.21 -12.91 -8.53 -18.18 -14.52 -6.15 -2.80 342.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.16 0.35 0.36 1.02 1.12 -55.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 23/08/22 30/05/22 28/02/22 23/11/21 27/08/21 -
Price 0.155 0.125 0.03 0.055 0.065 0.105 0.205 -
P/RPS 0.08 0.06 0.07 0.16 0.14 0.23 0.46 -68.74%
P/EPS -4.55 -6.25 -14.06 -4.65 -4.71 -7.26 -27.59 -69.82%
EY -21.98 -16.00 -7.11 -21.49 -21.22 -13.77 -3.62 231.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.13 0.19 0.30 0.25 0.46 0.86 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment