[MTOUCHE] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 129.56%
YoY- 222.77%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,228 10,085 12,726 18,452 27,501 14,020 11,100 -11.59%
PBT -25,611 -7,614 -4,764 2,464 -21,289 -34,293 -7,560 125.73%
Tax -14 -46 596 3,284 -500 264 394 -
NP -25,625 -7,661 -4,168 5,748 -21,789 -34,029 -7,166 134.02%
-
NP to SH -25,561 -7,573 -3,980 6,384 -21,597 -33,721 -6,614 146.47%
-
Tax Rate - - - -133.28% - - - -
Total Cost 34,853 17,746 16,894 12,704 49,290 48,049 18,266 53.89%
-
Net Worth 67,509 67,944 71,554 75,216 68,249 60,366 84,574 -13.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 67,509 67,944 71,554 75,216 68,249 60,366 84,574 -13.96%
NOSH 706,903 508,564 508,564 508,564 508,564 508,564 508,564 24.57%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -277.69% -75.97% -32.75% 31.15% -79.23% -242.72% -64.56% -
ROE -37.86% -11.15% -5.56% 8.49% -31.64% -55.86% -7.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.31 1.98 2.50 3.63 5.41 2.76 2.18 -28.81%
EPS -4.88 -1.49 -0.78 1.24 -4.25 -6.63 -1.30 141.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.1336 0.1407 0.1479 0.1342 0.1187 0.1663 -30.93%
Adjusted Per Share Value based on latest NOSH - 508,564
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.00 1.09 1.38 2.00 2.97 1.52 1.20 -11.45%
EPS -2.76 -0.82 -0.43 0.69 -2.34 -3.65 -0.72 145.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0735 0.0774 0.0813 0.0738 0.0653 0.0915 -13.99%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.065 0.095 0.10 0.09 0.065 0.055 0.075 -
P/RPS 4.98 4.79 4.00 2.48 1.20 2.00 3.44 28.00%
P/EPS -1.80 -6.38 -12.78 7.17 -1.53 -0.83 -5.77 -54.03%
EY -55.63 -15.68 -7.83 13.95 -65.33 -120.56 -17.34 117.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.71 0.61 0.48 0.46 0.45 31.71%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 24/06/20 28/02/20 29/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.10 0.065 0.14 0.08 0.075 0.055 0.065 -
P/RPS 7.66 3.28 5.59 2.20 1.39 2.00 2.98 87.75%
P/EPS -2.77 -4.36 -17.89 6.37 -1.77 -0.83 -5.00 -32.57%
EY -36.16 -22.91 -5.59 15.69 -56.62 -120.56 -20.01 48.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.49 1.00 0.54 0.56 0.46 0.39 93.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment