[SOLUTN] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 108.7%
YoY- 100.41%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 143,488 162,632 199,844 120,882 114,989 113,372 115,172 15.73%
PBT -4,172 2,822 3,916 5,049 2,970 2,160 1,968 -
Tax -744 -2,554 -2,136 -2,553 -2,430 -2,152 -2,716 -57.72%
NP -4,916 268 1,780 2,496 540 8 -748 249.66%
-
NP to SH -5,016 -1,156 48 162 -1,861 -2,472 -3,352 30.73%
-
Tax Rate - 90.50% 54.55% 50.56% 81.82% 99.63% 138.01% -
Total Cost 148,404 162,364 198,064 118,386 114,449 113,364 115,920 17.84%
-
Net Worth 75,330 78,784 79,088 77,831 73,403 69,727 69,814 5.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,330 78,784 79,088 77,831 73,403 69,727 69,814 5.18%
NOSH 453,253 485,977 485,977 485,587 441,618 441,618 441,618 1.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.43% 0.16% 0.89% 2.06% 0.47% 0.01% -0.65% -
ROE -6.66% -1.47% 0.06% 0.21% -2.54% -3.55% -4.80% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.66 36.06 44.32 27.09 26.27 25.79 26.31 13.09%
EPS -1.11 0.26 0.00 0.04 -0.43 -0.56 -0.76 28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.1747 0.1754 0.1744 0.1677 0.1586 0.1595 2.77%
Adjusted Per Share Value based on latest NOSH - 485,587
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.99 36.25 44.55 26.95 25.63 25.27 25.67 15.75%
EPS -1.12 -0.26 0.01 0.04 -0.41 -0.55 -0.75 30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.1756 0.1763 0.1735 0.1636 0.1554 0.1556 5.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.17 0.215 0.20 0.22 0.23 0.215 0.205 -
P/RPS 0.54 0.60 0.45 0.81 0.88 0.83 0.78 -21.68%
P/EPS -15.36 -83.87 1,878.75 606.06 -54.09 -38.24 -26.77 -30.88%
EY -6.51 -1.19 0.05 0.16 -1.85 -2.62 -3.74 44.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.23 1.14 1.26 1.37 1.36 1.29 -14.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 29/02/24 27/11/23 29/08/23 31/05/23 -
Price 0.13 0.19 0.21 0.21 0.235 0.22 0.215 -
P/RPS 0.41 0.53 0.47 0.78 0.89 0.85 0.82 -36.92%
P/EPS -11.75 -74.12 1,972.69 578.52 -55.26 -39.13 -28.08 -43.96%
EY -8.51 -1.35 0.05 0.17 -1.81 -2.56 -3.56 78.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.09 1.20 1.20 1.40 1.39 1.35 -30.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment