[NEXGRAM] QoQ Annualized Quarter Result on 31-Jan-2005 [#3]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 64,014 60,972 0 0 0 0 -
PBT 16,142 15,372 0 0 0 0 -
Tax -136 -156 0 0 0 0 -
NP 16,006 15,216 0 0 0 0 -
-
NP to SH 16,006 15,216 0 0 0 0 -
-
Tax Rate 0.84% 1.01% - - - - -
Total Cost 48,008 45,756 0 0 0 0 -
-
Net Worth 37,661 17,118 0 0 0 0 -
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 9,415 - - - - - -
Div Payout % 58.82% - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 37,661 17,118 0 0 0 0 -
NOSH 235,382 95,100 0 0 0 0 -
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 25.00% 24.96% 0.00% 0.00% 0.00% 0.00% -
ROE 42.50% 88.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 27.20 64.11 0.00 0.00 0.00 0.00 -
EPS 6.80 16.00 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 7.20 6.86 0.00 0.00 0.00 0.00 -
EPS 1.80 1.71 0.00 0.00 0.00 0.00 -
DPS 1.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0193 0.17 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/10/05 - - - - - -
Price 0.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.44 0.00 0.00 0.00 0.00 0.00 -
EY 18.38 0.00 0.00 0.00 0.00 0.00 -
DY 10.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 28/12/05 24/08/05 - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.91 0.00 0.00 0.00 0.00 0.00 -
EY 14.47 0.00 0.00 0.00 0.00 0.00 -
DY 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment