[NEXGRAM] YoY Quarter Result on 31-Jan-2005 [#3]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 15,636 28,217 17,592 0 -
PBT 1,114 5,734 4,339 0 -
Tax -317 -48 -18 0 -
NP 797 5,686 4,321 0 -
-
NP to SH -1,913 6,402 4,321 0 -
-
Tax Rate 28.46% 0.84% 0.41% - -
Total Cost 14,839 22,531 13,271 0 -
-
Net Worth 75,502 72,880 45,751 0 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 75,502 72,880 45,751 0 -
NOSH 407,021 256,080 254,176 0 -
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 5.10% 20.15% 24.56% 0.00% -
ROE -2.53% 8.78% 9.44% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 3.84 11.02 6.92 0.00 -
EPS -0.47 2.50 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.2846 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 1.76 3.17 1.98 0.00 -
EPS -0.22 0.72 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.082 0.0515 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/08 31/01/07 31/01/06 - -
Price 0.09 0.58 0.40 0.00 -
P/RPS 2.34 5.26 5.78 0.00 -
P/EPS -19.15 23.20 23.53 0.00 -
EY -5.22 4.31 4.25 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 2.04 2.22 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 28/03/08 28/03/07 30/03/06 - -
Price 0.08 0.53 0.48 0.00 -
P/RPS 2.08 4.81 6.94 0.00 -
P/EPS -17.02 21.20 28.24 0.00 -
EY -5.88 4.72 3.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.86 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment