[BAHVEST] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -7798.15%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 124,176 65,052 44,310 19,606 12,888 22,219 28,618 166.74%
PBT 34,432 4,380 -4,090 -8,314 108 30,607 -10,982 -
Tax -1,440 1,170 0 0 0 -12,245 0 -
NP 32,992 5,550 -4,090 -8,314 108 18,362 -10,982 -
-
NP to SH 32,992 5,550 -4,090 -8,314 108 18,362 -10,982 -
-
Tax Rate 4.18% -26.71% - - 0.00% 40.01% - -
Total Cost 91,184 59,502 48,401 27,920 12,780 3,857 39,601 74.63%
-
Net Worth 308,857 459,947 346,939 300,658 303,223 299,443 173,489 47.04%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 308,857 459,947 346,939 300,658 303,223 299,443 173,489 47.04%
NOSH 1,223,666 1,223,240 1,221,476 610,209 608,549 605,038 601,759 60.71%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 26.57% 8.53% -9.23% -42.41% 0.84% 82.64% -38.38% -
ROE 10.68% 1.21% -1.18% -2.77% 0.04% 6.13% -6.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.15 5.32 5.86 3.22 2.12 3.69 4.77 65.66%
EPS 2.68 0.70 -0.63 -1.36 0.00 3.06 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2524 0.3764 0.4586 0.4936 0.4993 0.4972 0.289 -8.65%
Adjusted Per Share Value based on latest NOSH - 610,209
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.02 5.25 3.57 1.58 1.04 1.79 2.31 166.68%
EPS 2.66 0.45 -0.33 -0.67 0.01 1.48 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.371 0.2798 0.2425 0.2446 0.2415 0.1399 47.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.66 0.69 0.40 1.15 1.16 1.02 0.65 -
P/RPS 6.50 12.96 6.83 35.73 54.66 27.65 13.63 -39.04%
P/EPS 24.48 151.92 -73.98 -84.25 6,522.83 33.46 -35.53 -
EY 4.09 0.66 -1.35 -1.19 0.02 2.99 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.83 0.87 2.33 2.32 2.05 2.25 10.43%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 23/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.58 0.64 0.55 0.99 1.19 1.15 0.99 -
P/RPS 5.72 12.02 9.39 30.76 56.07 31.17 20.77 -57.77%
P/EPS 21.51 140.91 -101.72 -72.53 6,691.52 37.72 -54.11 -
EY 4.65 0.71 -0.98 -1.38 0.01 2.65 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.70 1.20 2.01 2.38 2.31 3.43 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment