[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -99.41%
YoY- 102.51%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 65,052 44,310 19,606 12,888 22,219 28,618 34,868 51.60%
PBT 4,380 -4,090 -8,314 108 30,607 -10,982 -8,652 -
Tax 1,170 0 0 0 -12,245 0 0 -
NP 5,550 -4,090 -8,314 108 18,362 -10,982 -8,652 -
-
NP to SH 5,550 -4,090 -8,314 108 18,362 -10,982 -8,652 -
-
Tax Rate -26.71% - - 0.00% 40.01% - - -
Total Cost 59,502 48,401 27,920 12,780 3,857 39,601 43,520 23.20%
-
Net Worth 459,947 346,939 300,658 303,223 299,443 173,489 177,426 88.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 459,947 346,939 300,658 303,223 299,443 173,489 177,426 88.81%
NOSH 1,223,240 1,221,476 610,209 608,549 605,038 601,759 600,833 60.70%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.53% -9.23% -42.41% 0.84% 82.64% -38.38% -24.81% -
ROE 1.21% -1.18% -2.77% 0.04% 6.13% -6.33% -4.88% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.32 5.86 3.22 2.12 3.69 4.77 5.80 -5.60%
EPS 0.70 -0.63 -1.36 0.00 3.06 -1.83 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3764 0.4586 0.4936 0.4993 0.4972 0.289 0.2953 17.57%
Adjusted Per Share Value based on latest NOSH - 608,549
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.25 3.57 1.58 1.04 1.79 2.31 2.81 51.75%
EPS 0.45 -0.33 -0.67 0.01 1.48 -0.89 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.2798 0.2425 0.2446 0.2415 0.1399 0.1431 88.83%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.69 0.40 1.15 1.16 1.02 0.65 0.645 -
P/RPS 12.96 6.83 35.73 54.66 27.65 13.63 11.11 10.82%
P/EPS 151.92 -73.98 -84.25 6,522.83 33.46 -35.53 -44.79 -
EY 0.66 -1.35 -1.19 0.02 2.99 -2.81 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.87 2.33 2.32 2.05 2.25 2.18 -11.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 23/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.64 0.55 0.99 1.19 1.15 0.99 0.60 -
P/RPS 12.02 9.39 30.76 56.07 31.17 20.77 10.34 10.56%
P/EPS 140.91 -101.72 -72.53 6,691.52 37.72 -54.11 -41.67 -
EY 0.71 -0.98 -1.38 0.01 2.65 -1.85 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.20 2.01 2.38 2.31 3.43 2.03 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment