[BAHVEST] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -25.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 374 392 6,406 5,541 5,986 7,284 0 -
PBT -864 -800 5,430 5,804 7,834 13,512 0 -
Tax -96 -32 -64 0 0 0 0 -
NP -960 -832 5,366 5,804 7,834 13,512 0 -
-
NP to SH -960 -832 5,366 5,804 7,834 13,512 0 -
-
Tax Rate - - 1.18% 0.00% 0.00% 0.00% - -
Total Cost 1,334 1,224 1,040 -262 -1,848 -6,228 0 -
-
Net Worth 33,810 34,825 29,562 26,534 21,919 6,386 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 869 - - - - -
Div Payout % - - 16.20% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 33,810 34,825 29,562 26,534 21,919 6,386 0 -
NOSH 300,000 297,142 248,425 231,542 197,828 46,147 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -256.68% -212.24% 83.77% 104.74% 130.87% 185.50% 0.00% -
ROE -2.84% -2.39% 18.15% 21.87% 35.74% 211.56% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.12 0.13 2.58 2.39 3.03 15.78 0.00 -
EPS -0.32 -0.28 2.16 2.51 3.96 29.28 0.00 -
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.1127 0.1172 0.119 0.1146 0.1108 0.1384 0.00 -
Adjusted Per Share Value based on latest NOSH - 290,666
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.02 0.03 0.43 0.37 0.40 0.48 0.00 -
EPS -0.06 -0.06 0.36 0.39 0.52 0.90 0.00 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0232 0.0197 0.0176 0.0146 0.0042 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - - -
Price 0.26 0.28 0.28 0.26 0.29 0.00 0.00 -
P/RPS 208.56 212.24 10.86 10.86 9.58 0.00 0.00 -
P/EPS -81.25 -100.00 12.96 10.37 7.32 0.00 0.00 -
EY -1.23 -1.00 7.71 9.64 13.66 0.00 0.00 -
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.39 2.35 2.27 2.62 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 24/11/06 28/08/06 29/05/06 27/02/06 25/11/05 02/09/05 - -
Price 0.25 0.27 0.31 0.26 0.28 0.00 0.00 -
P/RPS 200.53 204.66 12.02 10.86 9.25 0.00 0.00 -
P/EPS -78.13 -96.43 14.35 10.37 7.07 0.00 0.00 -
EY -1.28 -1.04 6.97 9.64 14.14 0.00 0.00 -
DY 0.00 0.00 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.30 2.61 2.27 2.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment