[BAHVEST] YoY Quarter Result on 31-Mar-2006 [#4]

Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 132.34%
YoY--%
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 10,866 9,048 6,868 2,250 0 -
PBT 3,813 3,685 3,232 1,077 0 -
Tax -590 -630 -4 -64 0 -
NP 3,223 3,055 3,228 1,013 0 -
-
NP to SH 3,223 3,055 3,228 1,013 0 -
-
Tax Rate 15.47% 17.10% 0.12% 5.94% - -
Total Cost 7,643 5,993 3,640 1,237 0 -
-
Net Worth 54,071 51,507 37,002 35,455 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 1,046 1,042 - -
Div Payout % - - 32.41% 102.94% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 54,071 51,507 37,002 35,455 0 -
NOSH 329,902 328,494 298,888 297,941 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.66% 33.76% 47.00% 45.02% 0.00% -
ROE 5.96% 5.93% 8.72% 2.86% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.29 2.75 2.30 0.76 0.00 -
EPS 0.98 0.93 1.08 0.34 0.00 -
DPS 0.00 0.00 0.35 0.35 0.00 -
NAPS 0.1639 0.1568 0.1238 0.119 0.00 -
Adjusted Per Share Value based on latest NOSH - 297,941
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.60 0.50 0.38 0.12 0.00 -
EPS 0.18 0.17 0.18 0.06 0.00 -
DPS 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.0297 0.0283 0.0203 0.0195 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.40 0.63 0.31 0.28 0.00 -
P/RPS 12.14 22.87 13.49 37.08 0.00 -
P/EPS 40.94 67.74 28.70 82.35 0.00 -
EY 2.44 1.48 3.48 1.21 0.00 -
DY 0.00 0.00 1.13 1.25 0.00 -
P/NAPS 2.44 4.02 2.50 2.35 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/09 28/05/08 28/05/07 29/05/06 - -
Price 0.40 0.68 0.46 0.31 0.00 -
P/RPS 12.14 24.69 20.02 41.05 0.00 -
P/EPS 40.94 73.12 42.59 91.18 0.00 -
EY 2.44 1.37 2.35 1.10 0.00 -
DY 0.00 0.00 0.76 1.13 0.00 -
P/NAPS 2.44 4.34 3.72 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment