[BAHVEST] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 11.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 19,472 7,694 4,442 4,156 67.25%
PBT 2,584 289 744 4,353 -15.94%
Tax -630 -4 -124 0 -
NP 1,954 285 620 4,353 -23.41%
-
NP to SH 1,954 285 620 4,353 -23.41%
-
Tax Rate 24.38% 1.38% 16.67% 0.00% -
Total Cost 17,518 7,409 3,822 -197 -
-
Net Worth 50,253 48,741 32,828 33,310 14.67%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 1,046 1,042 - -
Div Payout % - 367.06% 168.19% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 50,253 48,741 32,828 33,310 14.67%
NOSH 326,111 330,000 290,000 290,666 3.90%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 10.03% 3.70% 13.96% 104.74% -
ROE 3.89% 0.58% 1.89% 13.07% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.97 2.33 1.53 1.43 60.94%
EPS 0.60 0.09 0.21 1.50 -26.29%
DPS 0.00 0.32 0.36 0.00 -
NAPS 0.1541 0.1477 0.1132 0.1146 10.36%
Adjusted Per Share Value based on latest NOSH - 290,666
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.29 0.51 0.30 0.28 66.31%
EPS 0.13 0.02 0.04 0.29 -23.44%
DPS 0.00 0.07 0.07 0.00 -
NAPS 0.0334 0.0324 0.0218 0.0222 14.57%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.44 0.64 0.25 0.26 -
P/RPS 7.37 27.45 16.32 18.18 -25.96%
P/EPS 73.43 741.05 116.94 17.36 61.65%
EY 1.36 0.13 0.86 5.76 -38.16%
DY 0.00 0.50 1.44 0.00 -
P/NAPS 2.86 4.33 2.21 2.27 7.99%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/09 25/02/08 23/02/07 - -
Price 0.37 0.55 0.29 0.00 -
P/RPS 6.20 23.59 18.93 0.00 -
P/EPS 61.75 636.84 135.65 0.00 -
EY 1.62 0.16 0.74 0.00 -
DY 0.00 0.58 1.24 0.00 -
P/NAPS 2.40 3.72 2.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment