[ESCERAM] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 1.54%
YoY- 313.56%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 47,760 35,127 35,534 35,404 35,012 32,486 30,804 33.78%
PBT 12,808 2,437 3,594 4,086 4,024 785 -118 -
Tax 0 -1 0 0 0 1 0 -
NP 12,808 2,436 3,594 4,086 4,024 786 -118 -
-
NP to SH 12,808 2,436 3,594 4,086 4,024 786 -118 -
-
Tax Rate 0.00% 0.04% 0.00% 0.00% 0.00% -0.13% - -
Total Cost 34,952 32,691 31,940 31,318 30,988 31,700 30,922 8.46%
-
Net Worth 61,839 53,433 53,433 51,378 51,378 51,378 47,268 19.52%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 8,529 - - - 4,932 - - -
Div Payout % 66.60% - - - 122.57% - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 61,839 53,433 53,433 51,378 51,378 51,378 47,268 19.52%
NOSH 213,240 205,515 205,515 205,515 205,515 205,515 205,515 2.47%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 26.82% 6.93% 10.12% 11.54% 11.49% 2.42% -0.39% -
ROE 20.71% 4.56% 6.73% 7.95% 7.83% 1.53% -0.25% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 22.40 17.09 17.29 17.23 17.04 15.81 14.99 30.54%
EPS 6.00 1.20 1.75 2.00 2.00 0.40 -0.05 -
DPS 4.00 0.00 0.00 0.00 2.40 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.25 0.25 0.25 0.23 16.62%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 7.11 5.23 5.29 5.27 5.21 4.84 4.59 33.69%
EPS 1.91 0.36 0.54 0.61 0.60 0.12 -0.02 -
DPS 1.27 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.0921 0.0796 0.0796 0.0765 0.0765 0.0765 0.0704 19.51%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.11 0.465 0.215 0.205 0.17 0.135 0.15 -
P/RPS 4.96 2.72 1.24 1.19 1.00 0.85 1.00 189.43%
P/EPS 18.48 39.23 12.29 10.31 8.68 35.30 -259.78 -
EY 5.41 2.55 8.14 9.70 11.52 2.83 -0.38 -
DY 3.60 0.00 0.00 0.00 14.12 0.00 0.00 -
P/NAPS 3.83 1.79 0.83 0.82 0.68 0.54 0.65 224.48%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 15/10/20 27/07/20 29/04/20 20/01/20 29/10/19 31/07/19 29/04/19 -
Price 0.90 0.645 0.39 0.225 0.18 0.18 0.145 -
P/RPS 4.02 3.77 2.26 1.31 1.06 1.14 0.97 156.90%
P/EPS 14.98 54.42 22.30 11.32 9.19 47.06 -251.12 -
EY 6.67 1.84 4.48 8.84 10.88 2.12 -0.40 -
DY 4.44 0.00 0.00 0.00 13.33 0.00 0.00 -
P/NAPS 3.10 2.48 1.50 0.90 0.72 0.72 0.63 187.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment